{"updated":"2026-10-02","count":263,"sectors":["信息技术","通信服务","可选消费","必需消费","医疗保健","金融","工业","能源","原材料","公用事业","房地产"],"stocks":[{"t":"AAPL","n":"Apple","s":"信息技术","i":"科技巨头","cap":3400,"pe":32.4,"pb":9.51,"ps":4.69,"roe":22.1,"gross":46.4,"opMargin":33.2,"netMargin":30.1,"divYield":0.84,"eps5y":19.2,"revG":9.4,"beta":1.28,"debtEq":0.83,"curRatio":2.5,"payout":29.7,"shortFloat":3.8,"rating":"增持","targetUpside":35.9,"perf3Y":82,"perf5Y":63.4,"float":1868.2,"instOwn":57.9,"fVal":11.2,"fQual":74.8,"fGrow":85.9,"fDiv":3.1,"pcf":31.13,"roa":12.03,"quick":1.73,"fwdPe":27.01},{"t":"MSFT","n":"Microsoft","s":"信息技术","i":"科技巨头","cap":3700,"pe":39.8,"pb":10.49,"ps":4.79,"roe":35.4,"gross":47.2,"opMargin":26,"netMargin":32.2,"divYield":1.17,"eps5y":13.9,"revG":14.2,"beta":1.15,"debtEq":0.54,"curRatio":2.26,"payout":30.4,"shortFloat":2.8,"rating":"买入","targetUpside":12.9,"perf3Y":83.9,"perf5Y":77.9,"float":1947.3,"instOwn":57.9,"fVal":6.8,"fQual":82.6,"fGrow":89.5,"fDiv":8.0,"pcf":35.75,"roa":21.9,"quick":1.5,"fwdPe":33.54},{"t":"NVDA","n":"NVIDIA","s":"信息技术","i":"半导体","cap":4700,"pe":null,"pb":6.39,"ps":7.2,"roe":27.8,"gross":78.8,"opMargin":30.6,"netMargin":25,"divYield":1.07,"eps5y":20.8,"revG":10.2,"beta":0.98,"debtEq":0.81,"curRatio":1.95,"payout":38.4,"shortFloat":1.7,"rating":"增持","targetUpside":35.1,"perf3Y":50.2,"perf5Y":182.6,"float":2489.7,"instOwn":68.3,"fVal":24.6,"fQual":77.1,"fGrow":89.5,"fDiv":6.5,"pcf":38.1,"roa":15.78,"quick":1.5,"fwdPe":null},{"t":"AVGO","n":"Broadcom","s":"信息技术","i":"半导体","cap":1700,"pe":38.4,"pb":9.37,"ps":6.99,"roe":28.6,"gross":66.5,"opMargin":28.4,"netMargin":25,"divYield":1.48,"eps5y":15.2,"revG":16.6,"beta":1.59,"debtEq":0.78,"curRatio":2.68,"payout":19.2,"shortFloat":5.1,"rating":"增持","targetUpside":23.6,"perf3Y":76.5,"perf5Y":178.1,"float":906.2,"instOwn":68.2,"fVal":4.8,"fQual":75.2,"fGrow":94.7,"fDiv":14.9,"pcf":32.98,"roa":15.93,"quick":1.94,"fwdPe":33.52},{"t":"ORCL","n":"Oracle","s":"信息技术","i":"企业软件","cap":560,"pe":35.9,"pb":5.65,"ps":5.55,"roe":30.8,"gross":47.3,"opMargin":20,"netMargin":16.3,"divYield":1.64,"eps5y":22.1,"revG":11,"beta":0.84,"debtEq":0.75,"curRatio":1.8,"payout":19.3,"shortFloat":4.9,"rating":"买入","targetUpside":29.3,"perf3Y":84.9,"perf5Y":214.8,"float":298.6,"instOwn":92.7,"fVal":17.2,"fQual":62.5,"fGrow":92.6,"fDiv":19.5,"pcf":30.23,"roa":16.61,"quick":1.32,"fwdPe":30.03},{"t":"CRM","n":"Salesforce","s":"信息技术","i":"企业软件","cap":240,"pe":32.2,"pb":5.69,"ps":5.19,"roe":36.1,"gross":81.1,"opMargin":37.2,"netMargin":17.8,"divYield":1.07,"eps5y":18,"revG":12.6,"beta":1.74,"debtEq":0.46,"curRatio":2.77,"payout":30.6,"shortFloat":3.8,"rating":"卖出","targetUpside":35,"perf3Y":20.8,"perf5Y":114.4,"float":171.4,"instOwn":61.5,"fVal":18.6,"fQual":81.4,"fGrow":92.6,"fDiv":6.9,"pcf":24.47,"roa":21.92,"quick":2.06,"fwdPe":25.95},{"t":"ADBE","n":"Adobe","s":"信息技术","i":"应用软件","cap":170,"pe":36,"pb":6.1,"ps":3.98,"roe":21.9,"gross":62.1,"opMargin":34.1,"netMargin":29.3,"divYield":1.17,"eps5y":22,"revG":16.7,"beta":1.56,"debtEq":0.47,"curRatio":2.42,"payout":28.9,"shortFloat":4.5,"rating":"持有","targetUpside":25.7,"perf3Y":15.3,"perf5Y":52.7,"float":103.3,"instOwn":53.3,"fVal":19.2,"fQual":74.2,"fGrow":99.6,"fDiv":8.4,"pcf":31.6,"roa":13.79,"quick":1.7,"fwdPe":28.8},{"t":"AMD","n":"Advanced Micro Devices","s":"信息技术","i":"半导体","cap":290,"pe":36,"pb":8.27,"ps":4.53,"roe":22.9,"gross":61.2,"opMargin":30.4,"netMargin":28.1,"divYield":0.8,"eps5y":12.5,"revG":13.8,"beta":1.21,"debtEq":0.51,"curRatio":2.49,"payout":27.5,"shortFloat":3.1,"rating":"买入","targetUpside":22.2,"perf3Y":119.1,"perf5Y":245.7,"float":266.9,"instOwn":56.6,"fVal":11.8,"fQual":72.8,"fGrow":86.6,"fDiv":0.4,"pcf":36.17,"roa":15.69,"quick":1.92,"fwdPe":31.22},{"t":"INTU","n":"Intuit","s":"信息技术","i":"应用软件","cap":180,"pe":null,"pb":5.83,"ps":7.45,"roe":42.1,"gross":65.3,"opMargin":27.8,"netMargin":21,"divYield":1.24,"eps5y":15,"revG":7.8,"beta":1.67,"debtEq":0.68,"curRatio":2.31,"payout":27.9,"shortFloat":5,"rating":"增持","targetUpside":12.3,"perf3Y":3.7,"perf5Y":179.6,"float":108.9,"instOwn":45.1,"fVal":26.8,"fQual":79.3,"fGrow":75.2,"fDiv":9.9,"pcf":42.81,"roa":22.32,"quick":1.64,"fwdPe":null},{"t":"QCOM","n":"Qualcomm","s":"信息技术","i":"半导体","cap":180,"pe":33,"pb":8.64,"ps":5.46,"roe":41.6,"gross":55.4,"opMargin":26.2,"netMargin":22.7,"divYield":0.88,"eps5y":15.9,"revG":12.8,"beta":1.11,"debtEq":0.76,"curRatio":1.65,"payout":38,"shortFloat":3.7,"rating":"买入","targetUpside":3,"perf3Y":21.1,"perf5Y":156.3,"float":107.8,"instOwn":54.3,"fVal":9.9,"fQual":78.8,"fGrow":91.4,"fDiv":4.2,"pcf":27.06,"roa":22.36,"quick":1.14,"fwdPe":28.69},{"t":"TXN","n":"Texas Instruments","s":"信息技术","i":"半导体","cap":170,"pe":31.8,"pb":10.29,"ps":7.18,"roe":42.4,"gross":51.3,"opMargin":20.2,"netMargin":17.6,"divYield":1.54,"eps5y":15,"revG":11.3,"beta":1.26,"debtEq":0.42,"curRatio":2.7,"payout":35.1,"shortFloat":3.7,"rating":"买入","targetUpside":36.7,"perf3Y":49.5,"perf5Y":131.6,"float":103.1,"instOwn":53.4,"fVal":6.1,"fQual":70.1,"fGrow":87.8,"fDiv":17.9,"pcf":22.99,"roa":29.25,"quick":1.84,"fwdPe":26.34},{"t":"AMAT","n":"Applied Materials","s":"信息技术","i":"半导体设备","cap":140,"pe":null,"pb":10.14,"ps":5.29,"roe":31.8,"gross":78.8,"opMargin":19,"netMargin":16.3,"divYield":1.44,"eps5y":20,"revG":15.3,"beta":1.56,"debtEq":0.55,"curRatio":1.95,"payout":27.8,"shortFloat":1.6,"rating":"持有","targetUpside":6.8,"perf3Y":87.2,"perf5Y":38.1,"float":84.1,"instOwn":39.5,"fVal":22.9,"fQual":61.3,"fGrow":97.1,"fDiv":14.5,"pcf":29.0,"roa":20.98,"quick":1.52,"fwdPe":null},{"t":"MU","n":"Micron Technology","s":"信息技术","i":"半导体","cap":240,"pe":38.4,"pb":7.52,"ps":5.79,"roe":33.7,"gross":83.4,"opMargin":23.1,"netMargin":27.7,"divYield":0.8,"eps5y":16.3,"revG":11.6,"beta":1.23,"debtEq":0.61,"curRatio":1.82,"payout":38.6,"shortFloat":5,"rating":"买入","targetUpside":3.1,"perf3Y":16.9,"perf5Y":94.4,"float":144.0,"instOwn":51.5,"fVal":8.5,"fQual":76.0,"fGrow":90.6,"fDiv":0.8,"pcf":33.52,"roa":21.72,"quick":1.42,"fwdPe":32.7},{"t":"LRCX","n":"Lam Research","s":"信息技术","i":"半导体设备","cap":100,"pe":23.4,"pb":9.17,"ps":3.73,"roe":36.3,"gross":75.2,"opMargin":37.3,"netMargin":17.2,"divYield":1.65,"eps5y":10.7,"revG":9.8,"beta":1.36,"debtEq":0.62,"curRatio":2.64,"payout":35.8,"shortFloat":2.7,"rating":"买入","targetUpside":26.2,"perf3Y":-2.7,"perf5Y":111.6,"float":75.2,"instOwn":35.3,"fVal":23.4,"fQual":80.9,"fGrow":71.0,"fDiv":19.8,"pcf":20.06,"roa":20.16,"quick":1.82,"fwdPe":20.36},{"t":"ADI","n":"Analog Devices","s":"信息技术","i":"半导体","cap":120,"pe":39,"pb":10.32,"ps":6.38,"roe":20.9,"gross":78,"opMargin":18.9,"netMargin":20.8,"divYield":0.88,"eps5y":11.3,"revG":11.4,"beta":1.17,"debtEq":0.84,"curRatio":2.93,"payout":37.1,"shortFloat":1.1,"rating":"持有","targetUpside":2.2,"perf3Y":-14,"perf5Y":158.1,"float":110.3,"instOwn":36.7,"fVal":4.3,"fQual":53.8,"fGrow":79.2,"fDiv":4.6,"pcf":38.52,"roa":10.24,"quick":2.13,"fwdPe":33.91},{"t":"PLTR","n":"Palantir","s":"信息技术","i":"大数据与AI","cap":420,"pe":null,"pb":10.32,"ps":6.3,"roe":26.7,"gross":86.1,"opMargin":37.8,"netMargin":23.4,"divYield":1.35,"eps5y":14.9,"revG":15.4,"beta":1.7,"debtEq":0.43,"curRatio":1.93,"payout":20.5,"shortFloat":4.8,"rating":"增持","targetUpside":12.6,"perf3Y":141.5,"perf5Y":166.7,"float":384.2,"instOwn":88.6,"fVal":20.7,"fQual":77.9,"fGrow":92.4,"fDiv":12.6,"pcf":38.7,"roa":18.49,"quick":1.49,"fwdPe":null},{"t":"SNPS","n":"Synopsys","s":"信息技术","i":"工业软件","cap":75,"pe":20.4,"pb":8.47,"ps":6.16,"roe":23,"gross":56.5,"opMargin":35.9,"netMargin":20.2,"divYield":1.18,"eps5y":15.4,"revG":14.4,"beta":1.13,"debtEq":0.69,"curRatio":2.3,"payout":36.9,"shortFloat":2,"rating":"增持","targetUpside":19.7,"perf3Y":7.3,"perf5Y":155.5,"float":53.6,"instOwn":31.7,"fVal":22.6,"fQual":71.0,"fGrow":93.1,"fDiv":8.8,"pcf":19.04,"roa":12.83,"quick":1.51,"fwdPe":17.2},{"t":"CDNS","n":"Cadence","s":"信息技术","i":"工业软件","cap":75,"pe":26.2,"pb":7.64,"ps":4.73,"roe":40.1,"gross":64.8,"opMargin":18.3,"netMargin":27.2,"divYield":0.8,"eps5y":21.5,"revG":15.8,"beta":0.92,"debtEq":0.51,"curRatio":1.92,"payout":27.5,"shortFloat":1.8,"rating":"增持","targetUpside":3.6,"perf3Y":20.4,"perf5Y":-6.8,"float":44.9,"instOwn":32.4,"fVal":16.8,"fQual":72.1,"fGrow":98.3,"fDiv":1.1,"pcf":25.48,"roa":24.08,"quick":1.35,"fwdPe":20.22},{"t":"KLAC","n":"KLA","s":"信息技术","i":"半导体设备","cap":100,"pe":28.5,"pb":6.97,"ps":4.33,"roe":41.7,"gross":80.6,"opMargin":18.8,"netMargin":31.6,"divYield":0.9,"eps5y":13.2,"revG":11.6,"beta":0.99,"debtEq":0.42,"curRatio":2.75,"payout":28.7,"shortFloat":3.2,"rating":"买入","targetUpside":37.8,"perf3Y":42.9,"perf5Y":196.9,"float":71.3,"instOwn":35.2,"fVal":17.1,"fQual":77.0,"fGrow":85.7,"fDiv":5.0,"pcf":28.59,"roa":29.55,"quick":2.07,"fwdPe":24.84},{"t":"PANW","n":"Palo Alto Networks","s":"信息技术","i":"网络安全","cap":120,"pe":30.3,"pb":6.25,"ps":5.27,"roe":32.8,"gross":44.8,"opMargin":26.5,"netMargin":16,"divYield":0.79,"eps5y":14.3,"revG":9.1,"beta":1.25,"debtEq":0.48,"curRatio":1.98,"payout":24.4,"shortFloat":1.6,"rating":"卖出","targetUpside":31,"perf3Y":83.7,"perf5Y":181.2,"float":75.1,"instOwn":68.1,"fVal":15.7,"fQual":69.5,"fGrow":79.2,"fDiv":0.0,"pcf":23.02,"roa":19.65,"quick":1.44,"fwdPe":25.38},{"t":"CRWD","n":"CrowdStrike","s":"信息技术","i":"网络安全","cap":90,"pe":21.4,"pb":5.71,"ps":5.52,"roe":23.7,"gross":82.6,"opMargin":20.4,"netMargin":20.9,"divYield":1.34,"eps5y":18.1,"revG":9,"beta":1.03,"debtEq":0.74,"curRatio":2.72,"payout":35.6,"shortFloat":0.8,"rating":"买入","targetUpside":12.7,"perf3Y":51.6,"perf5Y":71.9,"float":55.0,"instOwn":34.1,"fVal":29.1,"fQual":60.7,"fGrow":83.4,"fDiv":11.8,"pcf":18.38,"roa":13.48,"quick":2.02,"fwdPe":18.4},{"t":"NOW","n":"ServiceNow","s":"信息技术","i":"企业软件","cap":210,"pe":37.7,"pb":6.15,"ps":3.66,"roe":42.4,"gross":61.9,"opMargin":26.6,"netMargin":30.8,"divYield":1.42,"eps5y":18.3,"revG":16.4,"beta":1.67,"debtEq":0.59,"curRatio":2.38,"payout":20.9,"shortFloat":3.2,"rating":"持有","targetUpside":27.2,"perf3Y":46.2,"perf5Y":212,"float":195.7,"instOwn":78.0,"fVal":20.0,"fQual":84.9,"fGrow":97.1,"fDiv":13.4,"pcf":35.19,"roa":24.0,"quick":1.69,"fwdPe":30.44},{"t":"DDOG","n":"Datadog","s":"信息技术","i":"基础设施软件","cap":45,"pe":22.2,"pb":7.21,"ps":7.05,"roe":34.8,"gross":61.1,"opMargin":25.3,"netMargin":28.3,"divYield":1.53,"eps5y":15,"revG":9.8,"beta":1.62,"debtEq":0.59,"curRatio":2.9,"payout":20.6,"shortFloat":4.4,"rating":"买入","targetUpside":23,"perf3Y":34,"perf5Y":-13,"float":41.4,"instOwn":33.2,"fVal":18.4,"fQual":78.6,"fGrow":83.4,"fDiv":17.2,"pcf":22.07,"roa":19.98,"quick":1.93,"fwdPe":18.36},{"t":"SNOW","n":"Snowflake","s":"信息技术","i":"基础设施软件","cap":55,"pe":33.5,"pb":5.88,"ps":6.23,"roe":33.3,"gross":51.5,"opMargin":23.2,"netMargin":29.5,"divYield":1.67,"eps5y":12.5,"revG":11.8,"beta":1.22,"debtEq":0.51,"curRatio":1.94,"payout":23.8,"shortFloat":1.5,"rating":"持有","targetUpside":21,"perf3Y":102.9,"perf5Y":141.3,"float":41.4,"instOwn":30.6,"fVal":14.7,"fQual":77.4,"fGrow":84.7,"fDiv":20.6,"pcf":25.41,"roa":21.77,"quick":1.31,"fwdPe":29.85},{"t":"NET","n":"Cloudflare","s":"信息技术","i":"基础设施软件","cap":40,"pe":38.2,"pb":5.47,"ps":6.62,"roe":34.5,"gross":46.8,"opMargin":18.3,"netMargin":15.8,"divYield":1.04,"eps5y":15.5,"revG":16.4,"beta":1.08,"debtEq":0.42,"curRatio":2.77,"payout":24.7,"shortFloat":3.5,"rating":"持有","targetUpside":36.7,"perf3Y":73.8,"perf5Y":149.5,"float":24.3,"instOwn":38.2,"fVal":15.6,"fQual":62.0,"fGrow":95.0,"fDiv":5.7,"pcf":36.55,"roa":23.17,"quick":2.04,"fwdPe":32.64},{"t":"MDB","n":"MongoDB","s":"信息技术","i":"基础设施软件","cap":25,"pe":42.9,"pb":7.61,"ps":3.96,"roe":40.4,"gross":55.6,"opMargin":30.1,"netMargin":26.6,"divYield":1.55,"eps5y":14.3,"revG":13,"beta":1.32,"debtEq":0.83,"curRatio":2.53,"payout":21.5,"shortFloat":1.4,"rating":"增持","targetUpside":27,"perf3Y":86.2,"perf5Y":63,"float":15.1,"instOwn":26.4,"fVal":12.8,"fQual":84.7,"fGrow":88.9,"fDiv":18.3,"pcf":39.63,"roa":22.75,"quick":1.8,"fwdPe":36.12},{"t":"ZS","n":"Zscaler","s":"信息技术","i":"网络安全","cap":30,"pe":30.9,"pb":5.76,"ps":6.23,"roe":35.9,"gross":55.6,"opMargin":20.1,"netMargin":22.6,"divYield":1.31,"eps5y":17.5,"revG":15.2,"beta":1.08,"debtEq":0.68,"curRatio":2.7,"payout":39,"shortFloat":1.9,"rating":"卖出","targetUpside":37.8,"perf3Y":82.3,"perf5Y":85.4,"float":18.4,"instOwn":27.7,"fVal":16.7,"fQual":71.9,"fGrow":95.0,"fDiv":11.1,"pcf":22.61,"roa":21.35,"quick":1.81,"fwdPe":25.78},{"t":"WDAY","n":"Workday","s":"信息技术","i":"应用软件","cap":60,"pe":39.8,"pb":9.4,"ps":5.47,"roe":27.3,"gross":73,"opMargin":28.4,"netMargin":28.4,"divYield":1.09,"eps5y":12.9,"revG":14.4,"beta":1.31,"debtEq":0.46,"curRatio":2.59,"payout":31.9,"shortFloat":3,"rating":"增持","targetUpside":29.8,"perf3Y":23.8,"perf5Y":199.7,"float":42.4,"instOwn":30.4,"fVal":6.8,"fQual":75.4,"fGrow":88.4,"fDiv":7.3,"pcf":30.34,"roa":18.94,"quick":1.79,"fwdPe":33.93},{"t":"IBM","n":"IBM","s":"信息技术","i":"IT服务","cap":220,"pe":21.3,"pb":10.36,"ps":4.3,"roe":22.8,"gross":75.5,"opMargin":30.1,"netMargin":16.7,"divYield":1.34,"eps5y":18.2,"revG":12.3,"beta":1.74,"debtEq":0.71,"curRatio":2.4,"payout":35.4,"shortFloat":2.5,"rating":"买入","targetUpside":8.8,"perf3Y":23.2,"perf5Y":55.2,"float":132.6,"instOwn":49.1,"fVal":23.5,"fQual":64.2,"fGrow":92.7,"fDiv":12.2,"pcf":17.79,"roa":12.02,"quick":1.93,"fwdPe":17.97},{"t":"ACN","n":"Accenture","s":"信息技术","i":"IT服务","cap":240,"pe":37.8,"pb":9.89,"ps":7.33,"roe":31.5,"gross":43.7,"opMargin":35.2,"netMargin":31.8,"divYield":0.81,"eps5y":14,"revG":11.3,"beta":1.21,"debtEq":0.76,"curRatio":2.66,"payout":23.1,"shortFloat":1.9,"rating":"买入","targetUpside":24.9,"perf3Y":8.5,"perf5Y":94.8,"float":169.7,"instOwn":51.4,"fVal":4.2,"fQual":86.6,"fGrow":86.1,"fDiv":1.9,"pcf":39.1,"roa":17.33,"quick":1.93,"fwdPe":32.62},{"t":"CSCO","n":"Cisco Systems","s":"信息技术","i":"通信设备","cap":240,"pe":25.3,"pb":7.32,"ps":6.35,"roe":32.6,"gross":80.7,"opMargin":21.3,"netMargin":19.3,"divYield":0.81,"eps5y":21.3,"revG":14,"beta":1.11,"debtEq":0.68,"curRatio":2.61,"payout":28,"shortFloat":0.7,"rating":"持有","targetUpside":7.5,"perf3Y":6.2,"perf5Y":181.6,"float":147.3,"instOwn":61.5,"fVal":15.4,"fQual":68.3,"fGrow":96.6,"fDiv":2.3,"pcf":24.17,"roa":18.33,"quick":2.13,"fwdPe":20.91},{"t":"ANET","n":"Arista Networks","s":"信息技术","i":"通信设备","cap":120,"pe":34.6,"pb":8.73,"ps":4.17,"roe":35.4,"gross":72.6,"opMargin":24.8,"netMargin":17.7,"divYield":0.84,"eps5y":14.3,"revG":13.2,"beta":1.19,"debtEq":0.4,"curRatio":1.48,"payout":22.3,"shortFloat":1.8,"rating":"买入","targetUpside":23.8,"perf3Y":-21,"perf5Y":101.4,"float":72.2,"instOwn":37.4,"fVal":13.3,"fQual":71.6,"fGrow":89.7,"fDiv":3.4,"pcf":31.32,"roa":24.12,"quick":1.07,"fwdPe":29.37},{"t":"SMCI","n":"Super Micro Computer","s":"信息技术","i":"计算机硬件","cap":30,"pe":null,"pb":10.2,"ps":3.92,"roe":28.4,"gross":74,"opMargin":25.4,"netMargin":32.4,"divYield":1.04,"eps5y":20.1,"revG":15.8,"beta":1.12,"debtEq":0.65,"curRatio":2.66,"payout":24.8,"shortFloat":2.4,"rating":"买入","targetUpside":6.5,"perf3Y":64.5,"perf5Y":170.9,"float":18.7,"instOwn":38.8,"fVal":27.6,"fQual":77.5,"fGrow":97.9,"fDiv":6.1,"pcf":28.47,"roa":16.21,"quick":2.13,"fwdPe":null},{"t":"DELL","n":"Dell Technologies","s":"信息技术","i":"计算机硬件","cap":80,"pe":42.6,"pb":10.46,"ps":5.18,"roe":22.6,"gross":67.8,"opMargin":37.7,"netMargin":29.1,"divYield":1.42,"eps5y":12.6,"revG":10.6,"beta":1.11,"debtEq":0.67,"curRatio":1.86,"payout":28,"shortFloat":0.7,"rating":"买入","targetUpside":6.9,"perf3Y":72.7,"perf5Y":45.8,"float":49.9,"instOwn":32.9,"fVal":6.0,"fQual":76.0,"fGrow":81.1,"fDiv":13.7,"pcf":33.11,"roa":12.14,"quick":1.41,"fwdPe":36.56},{"t":"HPQ","n":"HP","s":"信息技术","i":"计算机硬件","cap":30,"pe":25.6,"pb":7.84,"ps":5.56,"roe":22.6,"gross":71.1,"opMargin":26.5,"netMargin":33.4,"divYield":0.86,"eps5y":13.1,"revG":11.3,"beta":1.25,"debtEq":0.75,"curRatio":2.06,"payout":22.5,"shortFloat":5.1,"rating":"卖出","targetUpside":29.3,"perf3Y":95.8,"perf5Y":135.5,"float":18.2,"instOwn":26.6,"fVal":15.6,"fQual":72.6,"fGrow":84.7,"fDiv":3.8,"pcf":24.73,"roa":12.04,"quick":1.46,"fwdPe":22.54},{"t":"ON","n":"ON Semiconductor","s":"信息技术","i":"半导体","cap":25,"pe":39,"pb":8.94,"ps":5.92,"roe":38.6,"gross":66.6,"opMargin":29.2,"netMargin":29.2,"divYield":1.56,"eps5y":17.2,"revG":13.9,"beta":1.35,"debtEq":0.57,"curRatio":2.13,"payout":22.3,"shortFloat":1.7,"rating":"增持","targetUpside":21.5,"perf3Y":92.9,"perf5Y":208.5,"float":22.7,"instOwn":36.2,"fVal":6.8,"fQual":84.9,"fGrow":93.7,"fDiv":19.1,"pcf":40.67,"roa":22.2,"quick":1.62,"fwdPe":32.88},{"t":"MCHP","n":"Microchip Technology","s":"信息技术","i":"半导体","cap":35,"pe":20.4,"pb":6.95,"ps":4.43,"roe":23.4,"gross":64.4,"opMargin":26.1,"netMargin":31.8,"divYield":1.49,"eps5y":17.9,"revG":16.7,"beta":1.14,"debtEq":0.65,"curRatio":1.81,"payout":38,"shortFloat":0.9,"rating":"买入","targetUpside":15.6,"perf3Y":68.8,"perf5Y":86.6,"float":21.2,"instOwn":27.6,"fVal":28.2,"fQual":72.3,"fGrow":97.1,"fDiv":15.6,"pcf":16.65,"roa":12.49,"quick":1.2,"fwdPe":17.51},{"t":"NXPI","n":"NXP Semiconductors","s":"信息技术","i":"半导体","cap":55,"pe":36.6,"pb":6.87,"ps":4.62,"roe":21.1,"gross":54.5,"opMargin":23.1,"netMargin":32.6,"divYield":1.53,"eps5y":12.4,"revG":15.1,"beta":1.59,"debtEq":0.45,"curRatio":1.68,"payout":26.8,"shortFloat":1.5,"rating":"买入","targetUpside":29.5,"perf3Y":63.3,"perf5Y":98.7,"float":33.4,"instOwn":30.4,"fVal":13.4,"fQual":67.6,"fGrow":87.0,"fDiv":17.6,"pcf":30.55,"roa":13.05,"quick":1.16,"fwdPe":31.7},{"t":"MRVL","n":"Marvell Technology","s":"信息技术","i":"半导体","cap":60,"pe":39.8,"pb":6.17,"ps":6.98,"roe":27.5,"gross":41,"opMargin":30,"netMargin":21.6,"divYield":0.8,"eps5y":19.3,"revG":10,"beta":1.49,"debtEq":0.48,"curRatio":1.96,"payout":38.7,"shortFloat":2.3,"rating":"买入","targetUpside":7.4,"perf3Y":69.1,"perf5Y":104,"float":36.8,"instOwn":30.4,"fVal":9.8,"fQual":73.9,"fGrow":87.8,"fDiv":1.5,"pcf":36.65,"roa":17.37,"quick":1.36,"fwdPe":31.78},{"t":"TER","n":"Teradyne","s":"信息技术","i":"半导体设备","cap":15,"pe":23.7,"pb":9.22,"ps":5.91,"roe":29.2,"gross":60.7,"opMargin":23,"netMargin":17.9,"divYield":1.48,"eps5y":19.8,"revG":9.3,"beta":1.55,"debtEq":0.69,"curRatio":2.25,"payout":30,"shortFloat":3.8,"rating":"持有","targetUpside":9.3,"perf3Y":-21.3,"perf5Y":8,"float":13.7,"instOwn":25.2,"fVal":16.3,"fQual":66.4,"fGrow":85.9,"fDiv":15.3,"pcf":24.1,"roa":16.16,"quick":1.49,"fwdPe":19.44},{"t":"ENTG","n":"Entegris","s":"信息技术","i":"半导体材料","cap":15,"pe":36.1,"pb":7.32,"ps":7.5,"roe":32,"gross":49.2,"opMargin":32.4,"netMargin":29.8,"divYield":0.81,"eps5y":17.5,"revG":10.6,"beta":1.29,"debtEq":0.74,"curRatio":1.4,"payout":33.8,"shortFloat":4.5,"rating":"买入","targetUpside":5.1,"perf3Y":25.7,"perf5Y":65.5,"float":9.2,"instOwn":35.8,"fVal":6.3,"fQual":84.2,"fGrow":88.2,"fDiv":2.7,"pcf":27.32,"roa":17.37,"quick":0.9,"fwdPe":30.63},{"t":"FTNT","n":"Fortinet","s":"信息技术","i":"网络安全","cap":75,"pe":23.8,"pb":8.54,"ps":4.4,"roe":37,"gross":60.9,"opMargin":36.4,"netMargin":30.1,"divYield":0.96,"eps5y":16.8,"revG":13,"beta":0.99,"debtEq":0.81,"curRatio":1.59,"payout":38.4,"shortFloat":3.9,"rating":"持有","targetUpside":34.3,"perf3Y":-14.5,"perf5Y":210.9,"float":53.1,"instOwn":32.8,"fVal":20.2,"fQual":89.9,"fGrow":92.4,"fDiv":5.3,"pcf":24.68,"roa":20.73,"quick":1.05,"fwdPe":19.78},{"t":"GLW","n":"Corning","s":"信息技术","i":"电子元件","cap":40,"pe":20.8,"pb":4.9,"ps":6.7,"roe":36.4,"gross":57,"opMargin":32.6,"netMargin":27.4,"divYield":1.49,"eps5y":21.7,"revG":10.8,"beta":1.13,"debtEq":0.57,"curRatio":1.71,"payout":34,"shortFloat":2.3,"rating":"增持","targetUpside":32,"perf3Y":102.4,"perf5Y":0.1,"float":36.5,"instOwn":28.1,"fVal":32.1,"fQual":86.1,"fGrow":91.2,"fDiv":16.0,"pcf":19.2,"roa":24.05,"quick":1.14,"fwdPe":17.49},{"t":"GOOGL","n":"Alphabet","s":"通信服务","i":"互联网内容","cap":3800,"pe":21.3,"pb":4.64,"ps":4.37,"roe":20.5,"gross":39.6,"opMargin":29.3,"netMargin":23.7,"divYield":1.69,"eps5y":14.5,"revG":13.5,"beta":1.3,"debtEq":0.86,"curRatio":1.55,"payout":19.9,"shortFloat":0.8,"rating":"买入","targetUpside":27.7,"perf3Y":64.2,"perf5Y":192.7,"float":2388.6,"instOwn":59.1,"fVal":37.6,"fQual":65.5,"fGrow":90.1,"fDiv":21.0,"pcf":20.18,"roa":11.04,"quick":0.98,"fwdPe":17.83},{"t":"META","n":"Meta Platforms","s":"通信服务","i":"互联网内容","cap":1800,"pe":20.7,"pb":5.46,"ps":4.36,"roe":20,"gross":50,"opMargin":29.4,"netMargin":15,"divYield":1.49,"eps5y":11.6,"revG":10.6,"beta":1.16,"debtEq":1.09,"curRatio":1.53,"payout":39,"shortFloat":2.9,"rating":"买入","targetUpside":37.7,"perf3Y":99.2,"perf5Y":236,"float":971.1,"instOwn":58.5,"fVal":35.6,"fQual":58.1,"fGrow":78.6,"fDiv":16.4,"pcf":16.68,"roa":9.01,"quick":1.06,"fwdPe":17.8},{"t":"NFLX","n":"Netflix","s":"通信服务","i":"娱乐","cap":400,"pe":23.3,"pb":3.74,"ps":4.22,"roe":26.4,"gross":37.3,"opMargin":28,"netMargin":24.3,"divYield":1.42,"eps5y":12.4,"revG":9.2,"beta":0.87,"debtEq":0.66,"curRatio":1.69,"payout":38.1,"shortFloat":3.9,"rating":"买入","targetUpside":11.4,"perf3Y":1.7,"perf5Y":107.2,"float":365.8,"instOwn":89.2,"fVal":38.6,"fQual":71.1,"fGrow":75.8,"fDiv":14.1,"pcf":22.92,"roa":15.54,"quick":1.07,"fwdPe":20.31},{"t":"DIS","n":"Walt Disney","s":"通信服务","i":"娱乐","cap":200,"pe":23.3,"pb":6.22,"ps":4.17,"roe":29.5,"gross":49.3,"opMargin":28.9,"netMargin":21.4,"divYield":1.98,"eps5y":8.1,"revG":7.9,"beta":1.04,"debtEq":1.03,"curRatio":2.44,"payout":27.1,"shortFloat":0.8,"rating":"买入","targetUpside":4.9,"perf3Y":45.3,"perf5Y":201.4,"float":121.5,"instOwn":47.5,"fVal":26.8,"fQual":74.6,"fGrow":53.1,"fDiv":24.8,"pcf":16.86,"roa":12.98,"quick":1.57,"fwdPe":21.17},{"t":"CMCSA","n":"Comcast","s":"通信服务","i":"电信运营商","cap":140,"pe":19.5,"pb":3.72,"ps":4.83,"roe":24.2,"gross":53.2,"opMargin":26.9,"netMargin":25.8,"divYield":1.11,"eps5y":8.2,"revG":8.3,"beta":0.75,"debtEq":0.87,"curRatio":1.3,"payout":29.9,"shortFloat":2.6,"rating":"买入","targetUpside":8.3,"perf3Y":-4.7,"perf5Y":69.2,"float":128.8,"instOwn":39.7,"fVal":43.8,"fQual":70.0,"fGrow":55.5,"fDiv":7.6,"pcf":17.74,"roa":11.44,"quick":0.83,"fwdPe":17.48},{"t":"T","n":"AT&T","s":"通信服务","i":"电信运营商","cap":160,"pe":24.2,"pb":5.76,"ps":4.37,"roe":30.1,"gross":62.4,"opMargin":22.2,"netMargin":21,"divYield":1.3,"eps5y":12.1,"revG":13.1,"beta":1.39,"debtEq":0.56,"curRatio":1.56,"payout":20.8,"shortFloat":4.3,"rating":"增持","targetUpside":26.8,"perf3Y":73.6,"perf5Y":128.6,"float":96.8,"instOwn":42.3,"fVal":27.3,"fQual":69.0,"fGrow":84.5,"fDiv":10.7,"pcf":22.52,"roa":17.83,"quick":1.16,"fwdPe":21.56},{"t":"VZ","n":"Verizon","s":"通信服务","i":"电信运营商","cap":180,"pe":27.6,"pb":4.91,"ps":3.41,"roe":31.8,"gross":45.5,"opMargin":32.3,"netMargin":19.6,"divYield":2.03,"eps5y":10.7,"revG":13.7,"beta":0.74,"debtEq":0.82,"curRatio":1.33,"payout":37,"shortFloat":4.1,"rating":"买入","targetUpside":9,"perf3Y":106.9,"perf5Y":-14.3,"float":108.9,"instOwn":49.0,"fVal":31.7,"fQual":77.2,"fGrow":79.2,"fDiv":26.0,"pcf":23.03,"roa":17.26,"quick":0.93,"fwdPe":24.65},{"t":"TMUS","n":"T-Mobile US","s":"通信服务","i":"电信运营商","cap":280,"pe":32.9,"pb":6.96,"ps":4.05,"roe":20.4,"gross":46,"opMargin":30.1,"netMargin":26.6,"divYield":1.18,"eps5y":11.5,"revG":9.6,"beta":1.39,"debtEq":0.92,"curRatio":1.6,"payout":21.6,"shortFloat":1.6,"rating":"买入","targetUpside":16.7,"perf3Y":91.8,"perf5Y":205,"float":168.1,"instOwn":86.7,"fVal":16.3,"fQual":67.8,"fGrow":74.6,"fDiv":9.2,"pcf":29.5,"roa":9.59,"quick":1.0,"fwdPe":28.71},{"t":"CHTR","n":"Charter Communications","s":"通信服务","i":"电信运营商","cap":60,"pe":30.9,"pb":6.95,"ps":2.78,"roe":18.5,"gross":60.3,"opMargin":29.1,"netMargin":26.1,"divYield":1.39,"eps5y":15.5,"revG":10,"beta":1.13,"debtEq":0.6,"curRatio":2.2,"payout":31.4,"shortFloat":1.4,"rating":"买入","targetUpside":11.3,"perf3Y":62.2,"perf5Y":198.5,"float":42.9,"instOwn":60.2,"fVal":22.1,"fQual":64.2,"fGrow":85.5,"fDiv":13.0,"pcf":29.17,"roa":10.67,"quick":1.53,"fwdPe":26.56},{"t":"TTD","n":"The Trade Desk","s":"通信服务","i":"广告技术","cap":90,"pe":21.7,"pb":6.98,"ps":4.87,"roe":21.5,"gross":68.5,"opMargin":26,"netMargin":23.2,"divYield":1.26,"eps5y":11.3,"revG":11.2,"beta":1.44,"debtEq":0.71,"curRatio":2.1,"payout":29.8,"shortFloat":4.1,"rating":"增持","targetUpside":10.1,"perf3Y":-12.4,"perf5Y":110.9,"float":54.6,"instOwn":34.1,"fVal":23.2,"fQual":63.2,"fGrow":78.6,"fDiv":10.3,"pcf":18.89,"roa":11.08,"quick":1.64,"fwdPe":18.99},{"t":"WBD","n":"Warner Bros Discovery","s":"通信服务","i":"娱乐","cap":25,"pe":27.3,"pb":4.54,"ps":5.08,"roe":21.1,"gross":65.1,"opMargin":22.2,"netMargin":25.1,"divYield":1.22,"eps5y":15,"revG":11.5,"beta":0.76,"debtEq":0.69,"curRatio":1.49,"payout":35,"shortFloat":0.8,"rating":"买入","targetUpside":9.7,"perf3Y":46.1,"perf5Y":114.9,"float":15.6,"instOwn":57.0,"fVal":27.1,"fQual":62.0,"fGrow":88.9,"fDiv":9.5,"pcf":25.97,"roa":11.58,"quick":1.08,"fwdPe":22.85},{"t":"SPOT","n":"Spotify","s":"通信服务","i":"娱乐","cap":130,"pe":20.2,"pb":5.09,"ps":4.42,"roe":15.8,"gross":36.1,"opMargin":27.8,"netMargin":18,"divYield":1.33,"eps5y":9.5,"revG":9.8,"beta":1.08,"debtEq":1.02,"curRatio":1.5,"payout":40.4,"shortFloat":2.7,"rating":"买入","targetUpside":17,"perf3Y":72.6,"perf5Y":193.7,"float":78.7,"instOwn":38.5,"fVal":37.9,"fQual":55.1,"fGrow":65.6,"fDiv":11.5,"pcf":14.74,"roa":8.06,"quick":0.98,"fwdPe":18.25},{"t":"LYV","n":"Live Nation","s":"通信服务","i":"娱乐","cap":35,"pe":17.7,"pb":3.7,"ps":3.23,"roe":27.6,"gross":45.8,"opMargin":29.9,"netMargin":18,"divYield":1.55,"eps5y":11.4,"revG":6.9,"beta":0.93,"debtEq":0.66,"curRatio":2.05,"payout":26.3,"shortFloat":5.4,"rating":"增持","targetUpside":6.3,"perf3Y":102.3,"perf5Y":215.7,"float":25.0,"instOwn":57.6,"fVal":52.6,"fQual":71.1,"fGrow":62.6,"fDiv":18.7,"pcf":12.9,"roa":14.83,"quick":1.47,"fwdPe":15.28},{"t":"AMC","n":"AMC Entertainment","s":"通信服务","i":"娱乐","cap":3,"pe":28.9,"pb":7.13,"ps":4.72,"roe":27.4,"gross":57,"opMargin":19.6,"netMargin":13.7,"divYield":1.51,"eps5y":10.1,"revG":12.8,"beta":0.93,"debtEq":0.63,"curRatio":1.89,"payout":31.5,"shortFloat":17.3,"rating":"持有","targetUpside":13.1,"perf3Y":9.4,"perf5Y":60.8,"float":2.0,"instOwn":23.9,"fVal":14.8,"fQual":56.2,"fGrow":75.2,"fDiv":16.8,"pcf":26.14,"roa":15.94,"quick":1.32,"fwdPe":26.07},{"t":"AMZN","n":"Amazon","s":"可选消费","i":"综合电商","cap":2400,"pe":19.9,"pb":6.44,"ps":1.68,"roe":33.7,"gross":51.8,"opMargin":13.1,"netMargin":7,"divYield":2.89,"eps5y":10.3,"revG":5.8,"beta":1.29,"debtEq":1.11,"curRatio":1.52,"payout":27.1,"shortFloat":1.5,"rating":"买入","targetUpside":6,"perf3Y":135.9,"perf5Y":191.1,"float":1931.4,"instOwn":58.1,"fVal":49.5,"fQual":36.9,"fGrow":51.0,"fDiv":40.5,"pcf":15.95,"roa":15.01,"quick":1.05,"fwdPe":17.52},{"t":"TSLA","n":"Tesla","s":"可选消费","i":"新能源汽车","cap":1300,"pe":20,"pb":4.45,"ps":2.13,"roe":22.6,"gross":46.8,"opMargin":11.1,"netMargin":7.8,"divYield":3.06,"eps5y":13.9,"revG":6.5,"beta":1.5,"debtEq":1.35,"curRatio":1.79,"payout":25.7,"shortFloat":3.7,"rating":"买入","targetUpside":33.8,"perf3Y":93.5,"perf5Y":142.9,"float":808.0,"instOwn":58.4,"fVal":52.1,"fQual":24.4,"fGrow":67.0,"fDiv":44.3,"pcf":18.81,"roa":8.86,"quick":1.27,"fwdPe":17.52},{"t":"HD","n":"Home Depot","s":"可选消费","i":"家居零售","cap":350,"pe":13.7,"pb":5.36,"ps":1.71,"roe":34.1,"gross":58.7,"opMargin":11.7,"netMargin":7.5,"divYield":2.07,"eps5y":15.1,"revG":8.7,"beta":1.61,"debtEq":1.17,"curRatio":1.25,"payout":47.1,"shortFloat":4.5,"rating":"增持","targetUpside":7,"perf3Y":47.6,"perf5Y":199.4,"float":214.8,"instOwn":90.3,"fVal":66.0,"fQual":35.9,"fGrow":80.0,"fDiv":27.1,"pcf":10.07,"roa":15.25,"quick":0.88,"fwdPe":11.48},{"t":"MCD","n":"McDonald's","s":"可选消费","i":"餐饮","cap":220,"pe":16.5,"pb":5.68,"ps":1.21,"roe":35.4,"gross":37.4,"opMargin":12.9,"netMargin":10,"divYield":1.66,"eps5y":14.2,"revG":7.9,"beta":0.83,"debtEq":1.15,"curRatio":1.79,"payout":47.9,"shortFloat":4.8,"rating":"增持","targetUpside":20,"perf3Y":93.3,"perf5Y":249.3,"float":155.6,"instOwn":49.0,"fVal":65.5,"fQual":45.0,"fGrow":74.4,"fDiv":20.2,"pcf":12.92,"roa":15.91,"quick":1.09,"fwdPe":14.31},{"t":"NKE","n":"Nike","s":"可选消费","i":"服装鞋类","cap":75,"pe":26.8,"pb":6.49,"ps":1.63,"roe":22.3,"gross":57.9,"opMargin":8.5,"netMargin":6.6,"divYield":2.6,"eps5y":9,"revG":7,"beta":1.25,"debtEq":1.18,"curRatio":2.07,"payout":48.6,"shortFloat":4.3,"rating":"持有","targetUpside":36.9,"perf3Y":102.2,"perf5Y":37.5,"float":45.2,"instOwn":42.3,"fVal":38.6,"fQual":19.6,"fGrow":52.7,"fDiv":33.6,"pcf":23.51,"roa":10.33,"quick":1.43,"fwdPe":23.72},{"t":"LOW","n":"Lowe's","s":"可选消费","i":"家居零售","cap":140,"pe":21.9,"pb":6.44,"ps":1.68,"roe":18.4,"gross":40.8,"opMargin":12.6,"netMargin":6.6,"divYield":1.69,"eps5y":9.7,"revG":7.9,"beta":1.57,"debtEq":1.12,"curRatio":1.58,"payout":47.2,"shortFloat":1,"rating":"买入","targetUpside":5.5,"perf3Y":-18.7,"perf5Y":88.1,"float":87.4,"instOwn":69.7,"fVal":44.9,"fQual":19.1,"fGrow":59.4,"fDiv":21.4,"pcf":19.19,"roa":8.86,"quick":1.0,"fwdPe":19.36},{"t":"TJX","n":"TJX Companies","s":"可选消费","i":"服装零售","cap":140,"pe":23.7,"pb":6.79,"ps":1.24,"roe":35.3,"gross":50.6,"opMargin":16.4,"netMargin":9.9,"divYield":2.74,"eps5y":11.4,"revG":6.8,"beta":0.91,"debtEq":0.78,"curRatio":1.73,"payout":32.8,"shortFloat":2.9,"rating":"持有","targetUpside":14.3,"perf3Y":25.7,"perf5Y":142,"float":128.6,"instOwn":40.5,"fVal":46.6,"fQual":48.0,"fGrow":62.4,"fDiv":35.5,"pcf":18.81,"roa":17.5,"quick":1.09,"fwdPe":21.19},{"t":"SBUX","n":"Starbucks","s":"可选消费","i":"餐饮","cap":110,"pe":14.7,"pb":6.79,"ps":1.6,"roe":18.4,"gross":37.5,"opMargin":10.3,"netMargin":10.3,"divYield":1.7,"eps5y":10.9,"revG":6.7,"beta":0.97,"debtEq":1.51,"curRatio":1.05,"payout":47.2,"shortFloat":1,"rating":"买入","targetUpside":10.4,"perf3Y":-2.7,"perf5Y":195.2,"float":66.7,"instOwn":50.5,"fVal":58.9,"fQual":24.6,"fGrow":60.1,"fDiv":21.8,"pcf":14.56,"roa":6.87,"quick":0.66,"fwdPe":13.19},{"t":"BKNG","n":"Booking Holdings","s":"可选消费","i":"在线旅游","cap":180,"pe":13.1,"pb":3.46,"ps":1.96,"roe":20.4,"gross":37.8,"opMargin":14.9,"netMargin":9.6,"divYield":2.46,"eps5y":13,"revG":8.6,"beta":0.86,"debtEq":1.15,"curRatio":1.48,"payout":22.9,"shortFloat":2.6,"rating":"买入","targetUpside":30.1,"perf3Y":-23.4,"perf5Y":64.3,"float":109.4,"instOwn":43.9,"fVal":71.3,"fQual":30.9,"fGrow":75.4,"fDiv":32.1,"pcf":12.88,"roa":9.7,"quick":0.93,"fwdPe":11.07},{"t":"ABNB","n":"Airbnb","s":"可选消费","i":"在线旅游","cap":85,"pe":18.5,"pb":5.82,"ps":1.42,"roe":20.6,"gross":27.9,"opMargin":10.1,"netMargin":9.9,"divYield":2.79,"eps5y":10.2,"revG":6.3,"beta":1.03,"debtEq":1.11,"curRatio":1.64,"payout":45,"shortFloat":5.1,"rating":"买入","targetUpside":26.6,"perf3Y":74,"perf5Y":77.4,"float":52.0,"instOwn":33.4,"fVal":57.7,"fQual":25.2,"fGrow":53.8,"fDiv":37.8,"pcf":16.82,"roa":9.31,"quick":1.11,"fwdPe":16.11},{"t":"GM","n":"General Motors","s":"可选消费","i":"汽车","cap":55,"pe":22.4,"pb":5.59,"ps":1.47,"roe":26.5,"gross":41,"opMargin":8.8,"netMargin":11.2,"divYield":2.88,"eps5y":7.5,"revG":8.6,"beta":1.43,"debtEq":0.93,"curRatio":1.82,"payout":44.4,"shortFloat":1.7,"rating":"买入","targetUpside":36.1,"perf3Y":-11.6,"perf5Y":169,"float":33.3,"instOwn":60.4,"fVal":51.8,"fQual":36.5,"fGrow":54.2,"fDiv":39.7,"pcf":17.85,"roa":12.98,"quick":1.3,"fwdPe":19.99},{"t":"F","n":"Ford Motor","s":"可选消费","i":"汽车","cap":45,"pe":20,"pb":4.21,"ps":1.41,"roe":31.6,"gross":33,"opMargin":10.1,"netMargin":10.8,"divYield":3.27,"eps5y":9.6,"revG":10.9,"beta":0.83,"debtEq":1.63,"curRatio":1.89,"payout":38.4,"shortFloat":4.9,"rating":"持有","targetUpside":8.8,"perf3Y":-9.2,"perf5Y":-7,"float":27.2,"instOwn":58.3,"fVal":63.8,"fQual":39.9,"fGrow":69.3,"fDiv":50.8,"pcf":16.76,"roa":10.82,"quick":1.27,"fwdPe":17.97},{"t":"DAL","n":"Delta Air Lines","s":"可选消费","i":"航空","cap":40,"pe":null,"pb":5.79,"ps":1.91,"roe":37.8,"gross":49.9,"opMargin":13.5,"netMargin":8.8,"divYield":3.18,"eps5y":11.2,"revG":8,"beta":1.08,"debtEq":1.13,"curRatio":1.1,"payout":23.4,"shortFloat":3.3,"rating":"持有","targetUpside":8.9,"perf3Y":113.5,"perf5Y":-5.9,"float":24.5,"instOwn":30.2,"fVal":47.6,"fQual":44.0,"fGrow":67.2,"fDiv":47.3,"pcf":21.88,"roa":16.43,"quick":0.74,"fwdPe":null},{"t":"UAL","n":"United Airlines","s":"可选消费","i":"航空","cap":35,"pe":null,"pb":5.33,"ps":1.38,"roe":23.8,"gross":49.7,"opMargin":16.2,"netMargin":6.1,"divYield":1.85,"eps5y":14.9,"revG":6.6,"beta":1.15,"debtEq":1.21,"curRatio":1.04,"payout":26.1,"shortFloat":3.6,"rating":"买入","targetUpside":23.5,"perf3Y":30.2,"perf5Y":216.9,"float":24.8,"instOwn":57.5,"fVal":58.9,"fQual":30.7,"fGrow":69.8,"fDiv":23.7,"pcf":21.32,"roa":11.03,"quick":0.76,"fwdPe":null},{"t":"MAR","n":"Marriott International","s":"可选消费","i":"酒店","cap":75,"pe":24.5,"pb":6.03,"ps":1.73,"roe":26.7,"gross":55.9,"opMargin":14.9,"netMargin":7.7,"divYield":2.76,"eps5y":8.9,"revG":10.8,"beta":0.82,"debtEq":1.53,"curRatio":1.47,"payout":41.1,"shortFloat":4.3,"rating":"增持","targetUpside":12.3,"perf3Y":95.5,"perf5Y":202.7,"float":45.2,"instOwn":32.3,"fVal":42.3,"fQual":34.9,"fGrow":65.8,"fDiv":36.3,"pcf":23.54,"roa":10.72,"quick":1.11,"fwdPe":21.76},{"t":"RCL","n":"Royal Caribbean","s":"可选消费","i":"邮轮","cap":75,"pe":18.8,"pb":6.33,"ps":2.14,"roe":31.8,"gross":47.8,"opMargin":14.6,"netMargin":5.4,"divYield":3.02,"eps5y":7.8,"revG":10.8,"beta":1.31,"debtEq":1.35,"curRatio":1.68,"payout":40.5,"shortFloat":3.4,"rating":"持有","targetUpside":29,"perf3Y":53,"perf5Y":51.4,"float":45.9,"instOwn":62.8,"fVal":44.0,"fQual":35.8,"fGrow":62.4,"fDiv":43.5,"pcf":18.99,"roa":13.22,"quick":1.21,"fwdPe":16.96},{"t":"CCL","n":"Carnival","s":"可选消费","i":"邮轮","cap":25,"pe":17.9,"pb":4.93,"ps":1.51,"roe":32.8,"gross":49.7,"opMargin":11.8,"netMargin":7.2,"divYield":2.64,"eps5y":9.6,"revG":10.2,"beta":0.88,"debtEq":1.66,"curRatio":2,"payout":48.4,"shortFloat":3.6,"rating":"买入","targetUpside":21.8,"perf3Y":-24.1,"perf5Y":133.3,"float":15.2,"instOwn":26.3,"fVal":62.1,"fQual":34.5,"fGrow":67.7,"fDiv":34.4,"pcf":14.97,"roa":11.47,"quick":1.32,"fwdPe":16.23},{"t":"ORLY","n":"O'Reilly Automotive","s":"可选消费","i":"汽车配件零售","cap":80,"pe":27.9,"pb":5.33,"ps":2,"roe":24.8,"gross":51.5,"opMargin":12.8,"netMargin":8.3,"divYield":1.78,"eps5y":11.5,"revG":6.9,"beta":0.76,"debtEq":1.35,"curRatio":1.32,"payout":29.8,"shortFloat":4.8,"rating":"买入","targetUpside":26.5,"perf3Y":-23.8,"perf5Y":-14.2,"float":48.5,"instOwn":62.7,"fVal":38.8,"fQual":31.7,"fGrow":63.7,"fDiv":22.9,"pcf":26.73,"roa":10.49,"quick":0.89,"fwdPe":24.72},{"t":"AZO","n":"AutoZone","s":"可选消费","i":"汽车配件零售","cap":85,"pe":null,"pb":5.76,"ps":1.82,"roe":32.6,"gross":32,"opMargin":10.5,"netMargin":8.3,"divYield":3.01,"eps5y":15.3,"revG":10,"beta":0.81,"debtEq":1.08,"curRatio":1.23,"payout":28,"shortFloat":3.8,"rating":"增持","targetUpside":4.6,"perf3Y":99.2,"perf5Y":173.1,"float":60.3,"instOwn":33.1,"fVal":49.9,"fQual":34.5,"fGrow":85.1,"fDiv":42.7,"pcf":21.58,"roa":15.28,"quick":0.73,"fwdPe":null},{"t":"LULU","n":"Lululemon Athletica","s":"可选消费","i":"服装","cap":40,"pe":26.7,"pb":4.92,"ps":2.07,"roe":22.8,"gross":44.3,"opMargin":14.3,"netMargin":8.6,"divYield":3.28,"eps5y":14.1,"revG":9.1,"beta":1.13,"debtEq":1.39,"curRatio":1.8,"payout":38.9,"shortFloat":2.7,"rating":"增持","targetUpside":20.6,"perf3Y":-11.3,"perf5Y":128,"float":24.1,"instOwn":28.7,"fVal":40.1,"fQual":31.9,"fGrow":79.0,"fDiv":51.1,"pcf":19.85,"roa":9.45,"quick":1.27,"fwdPe":23.55},{"t":"YUM","n":"Yum Brands","s":"可选消费","i":"餐饮","cap":40,"pe":20.7,"pb":6.11,"ps":1.87,"roe":32.9,"gross":54.5,"opMargin":17.3,"netMargin":6.3,"divYield":2.88,"eps5y":10.9,"revG":6,"beta":1.56,"debtEq":0.98,"curRatio":1.56,"payout":29.2,"shortFloat":3.4,"rating":"增持","targetUpside":20.4,"perf3Y":73.7,"perf5Y":7.1,"float":23.9,"instOwn":38.1,"fVal":46.1,"fQual":41.1,"fGrow":55.3,"fDiv":40.1,"pcf":16.61,"roa":16.55,"quick":1.11,"fwdPe":18.33},{"t":"CMG","n":"Chipotle Mexican Grill","s":"可选消费","i":"餐饮","cap":60,"pe":27.4,"pb":6.01,"ps":2.2,"roe":34,"gross":58.4,"opMargin":11,"netMargin":10.3,"divYield":2.81,"eps5y":13.7,"revG":8.1,"beta":1.1,"debtEq":0.81,"curRatio":1.29,"payout":43.9,"shortFloat":1.9,"rating":"增持","targetUpside":22.4,"perf3Y":110.1,"perf5Y":9.9,"float":36.4,"instOwn":31.2,"fVal":32.6,"fQual":41.5,"fGrow":74.8,"fDiv":38.9,"pcf":27.8,"roa":16.6,"quick":0.99,"fwdPe":24.08},{"t":"MELI","n":"MercadoLibre","s":"可选消费","i":"综合电商","cap":130,"pe":21.4,"pb":4.23,"ps":1.72,"roe":35.8,"gross":58.5,"opMargin":12.4,"netMargin":10,"divYield":3.22,"eps5y":10.1,"revG":6.5,"beta":1.18,"debtEq":0.98,"curRatio":1.55,"payout":38.9,"shortFloat":4.7,"rating":"买入","targetUpside":31.5,"perf3Y":93.2,"perf5Y":52.6,"float":84.5,"instOwn":48.6,"fVal":56.1,"fQual":44.3,"fGrow":54.8,"fDiv":49.2,"pcf":21.73,"roa":16.69,"quick":1.17,"fwdPe":19.3},{"t":"EBAY","n":"eBay","s":"可选消费","i":"综合电商","cap":30,"pe":25.4,"pb":5.79,"ps":1.37,"roe":21.6,"gross":46.3,"opMargin":18.1,"netMargin":11,"divYield":2.37,"eps5y":9.3,"revG":6.9,"beta":1,"debtEq":0.8,"curRatio":1.28,"payout":37.6,"shortFloat":2.8,"rating":"买入","targetUpside":35.8,"perf3Y":34.1,"perf5Y":-5.2,"float":18.2,"instOwn":26.2,"fVal":48.2,"fQual":41.2,"fGrow":52.7,"fDiv":30.5,"pcf":21.66,"roa":10.83,"quick":0.93,"fwdPe":22.27},{"t":"ETSY","n":"Etsy","s":"可选消费","i":"综合电商","cap":7,"pe":20,"pb":6.96,"ps":2.05,"roe":29.2,"gross":39.5,"opMargin":17,"netMargin":8.1,"divYield":2.76,"eps5y":13.5,"revG":11,"beta":1.5,"debtEq":0.9,"curRatio":1.68,"payout":35.4,"shortFloat":2.5,"rating":"买入","targetUpside":8.3,"perf3Y":84.2,"perf5Y":151.9,"float":5.1,"instOwn":24.2,"fVal":42.5,"fQual":40.6,"fGrow":84.0,"fDiv":36.6,"pcf":20.54,"roa":15.67,"quick":1.05,"fwdPe":17.18},{"t":"DASH","n":"DoorDash","s":"可选消费","i":"外卖配送","cap":90,"pe":null,"pb":6.88,"ps":1.32,"roe":24.7,"gross":27.4,"opMargin":16.8,"netMargin":11.1,"divYield":3.14,"eps5y":9.4,"revG":11,"beta":0.81,"debtEq":1.24,"curRatio":1.49,"payout":37.2,"shortFloat":5.4,"rating":"增持","targetUpside":26.9,"perf3Y":88.9,"perf5Y":4,"float":54.6,"instOwn":64.0,"fVal":51.9,"fQual":43.9,"fGrow":68.9,"fDiv":46.2,"pcf":21.91,"roa":10.29,"quick":0.98,"fwdPe":null},{"t":"ROKU","n":"Roku","s":"可选消费","i":"娱乐设备","cap":15,"pe":18.2,"pb":6.58,"ps":2.23,"roe":27.3,"gross":39.7,"opMargin":13.9,"netMargin":5.2,"divYield":2.02,"eps5y":13.6,"revG":8.2,"beta":0.76,"debtEq":1.66,"curRatio":1.87,"payout":33.7,"shortFloat":3.9,"rating":"买入","targetUpside":37,"perf3Y":85.8,"perf5Y":-12.6,"float":9.1,"instOwn":25.4,"fVal":43.0,"fQual":30.8,"fGrow":74.8,"fDiv":25.6,"pcf":15.19,"roa":10.49,"quick":1.24,"fwdPe":15.94},{"t":"ULTA","n":"Ulta Beauty","s":"可选消费","i":"专卖零售","cap":15,"pe":14.8,"pb":6.17,"ps":2.1,"roe":28.2,"gross":58.5,"opMargin":8.5,"netMargin":7,"divYield":3.15,"eps5y":10.3,"revG":10.8,"beta":0.95,"debtEq":1.43,"curRatio":2.08,"payout":35.7,"shortFloat":3.8,"rating":"增持","targetUpside":17.4,"perf3Y":74.8,"perf5Y":122.4,"float":9.0,"instOwn":35.3,"fVal":52.7,"fQual":27.5,"fGrow":72.9,"fDiv":46.6,"pcf":11.93,"roa":11.96,"quick":1.49,"fwdPe":13.18},{"t":"ROST","n":"Ross Stores","s":"可选消费","i":"服装零售","cap":45,"pe":25.5,"pb":4.09,"ps":1.27,"roe":34.2,"gross":27.4,"opMargin":11.3,"netMargin":5.6,"divYield":1.96,"eps5y":7.5,"revG":9.7,"beta":1.4,"debtEq":0.94,"curRatio":2.08,"payout":46.4,"shortFloat":5.1,"rating":"买入","targetUpside":4.7,"perf3Y":43.6,"perf5Y":42.1,"float":43.1,"instOwn":28.8,"fVal":56.8,"fQual":32.7,"fGrow":57.8,"fDiv":24.4,"pcf":23.39,"roa":17.27,"quick":1.36,"fwdPe":23.14},{"t":"DHI","n":"D.R. Horton","s":"可选消费","i":"住宅建筑","cap":55,"pe":22.6,"pb":3.67,"ps":1.64,"roe":22.5,"gross":58.7,"opMargin":13.2,"netMargin":10.3,"divYield":2.99,"eps5y":10.6,"revG":8.7,"beta":0.89,"debtEq":1.33,"curRatio":1.53,"payout":35.8,"shortFloat":1.5,"rating":"增持","targetUpside":27.5,"perf3Y":105.7,"perf5Y":142.2,"float":38.9,"instOwn":29.9,"fVal":57.9,"fQual":34.2,"fGrow":67.0,"fDiv":42.4,"pcf":16.76,"roa":9.12,"quick":1.17,"fwdPe":20.38},{"t":"LEN","n":"Lennar","s":"可选消费","i":"住宅建筑","cap":45,"pe":14.2,"pb":5.64,"ps":1.56,"roe":38.7,"gross":44.4,"opMargin":10,"netMargin":6.6,"divYield":2.57,"eps5y":13.5,"revG":9,"beta":1.24,"debtEq":1.22,"curRatio":1.66,"payout":41.7,"shortFloat":2.1,"rating":"增持","targetUpside":32,"perf3Y":30.9,"perf5Y":126.8,"float":32.2,"instOwn":58.6,"fVal":65.8,"fQual":34.5,"fGrow":77.5,"fDiv":32.8,"pcf":11.13,"roa":18.11,"quick":1.09,"fwdPe":11.96},{"t":"GME","n":"GameStop","s":"可选消费","i":"专卖零售","cap":10,"pe":15.4,"pb":5.45,"ps":2.19,"roe":19.6,"gross":53.4,"opMargin":17,"netMargin":9.8,"divYield":2.78,"eps5y":10.7,"revG":10.1,"beta":0.99,"debtEq":1.4,"curRatio":1.39,"payout":46.3,"shortFloat":23.4,"rating":"增持","targetUpside":10.5,"perf3Y":44.7,"perf5Y":61.5,"float":6.1,"instOwn":24.1,"fVal":55.7,"fQual":33.0,"fGrow":72.7,"fDiv":37.4,"pcf":13.47,"roa":7.2,"quick":1.04,"fwdPe":13.78},{"t":"WMT","n":"Walmart","s":"必需消费","i":"综合零售","cap":760,"pe":22.9,"pb":6.17,"ps":2.09,"roe":32.7,"gross":45,"opMargin":14.1,"netMargin":11.1,"divYield":6.8,"eps5y":7.4,"revG":4.9,"beta":0.62,"debtEq":0.89,"curRatio":0.93,"payout":76,"shortFloat":4.6,"rating":"增持","targetUpside":23,"perf3Y":136.1,"perf5Y":250.7,"float":609.1,"instOwn":57.8,"fVal":38.4,"fQual":47.8,"fGrow":33.2,"fDiv":84.0,"pcf":22.87,"roa":15.71,"quick":0.63,"fwdPe":20.88},{"t":"PG","n":"Procter & Gamble","s":"必需消费","i":"家居用品","cap":400,"pe":25.2,"pb":6.02,"ps":1.61,"roe":32.9,"gross":43.7,"opMargin":13.4,"netMargin":12.3,"divYield":3.75,"eps5y":7,"revG":4,"beta":0.57,"debtEq":1.12,"curRatio":1.39,"payout":65.2,"shortFloat":4,"rating":"买入","targetUpside":14.6,"perf3Y":99.5,"perf5Y":23.6,"float":239.7,"instOwn":58.4,"fVal":43.9,"fQual":50.1,"fGrow":25.0,"fDiv":56.1,"pcf":26.22,"roa":15.34,"quick":0.97,"fwdPe":23.08},{"t":"KO","n":"Coca-Cola","s":"必需消费","i":"饮料","cap":290,"pe":null,"pb":2.98,"ps":1.35,"roe":30.2,"gross":51.3,"opMargin":15.2,"netMargin":7.4,"divYield":5.79,"eps5y":5.7,"revG":3.1,"beta":0.44,"debtEq":1.52,"curRatio":0.98,"payout":36,"shortFloat":1.4,"rating":"增持","targetUpside":4.9,"perf3Y":6.6,"perf5Y":115.4,"float":205.0,"instOwn":59.3,"fVal":69.2,"fQual":38.2,"fGrow":12.4,"fDiv":72.9,"pcf":19.26,"roa":10.57,"quick":0.72,"fwdPe":null},{"t":"PEP","n":"PepsiCo","s":"必需消费","i":"饮料","cap":240,"pe":22.3,"pb":3.93,"ps":1.84,"roe":26.4,"gross":49.7,"opMargin":20.7,"netMargin":7.2,"divYield":7.42,"eps5y":4.2,"revG":4.7,"beta":0.55,"debtEq":1.26,"curRatio":1.01,"payout":65,"shortFloat":5.3,"rating":"买入","targetUpside":13.8,"perf3Y":103.6,"perf5Y":140.3,"float":145.8,"instOwn":51.5,"fVal":53.2,"fQual":42.2,"fGrow":14.7,"fDiv":87.8,"pcf":16.84,"roa":10.46,"quick":0.7,"fwdPe":20.85},{"t":"COST","n":"Costco","s":"必需消费","i":"综合零售","cap":480,"pe":25,"pb":6.18,"ps":2.35,"roe":18.1,"gross":51.5,"opMargin":10.3,"netMargin":14.2,"divYield":4.76,"eps5y":4.1,"revG":4.6,"beta":0.67,"debtEq":0.93,"curRatio":1.19,"payout":48.4,"shortFloat":2.6,"rating":"持有","targetUpside":18.3,"perf3Y":141.1,"perf5Y":166.3,"float":339.8,"instOwn":68.5,"fVal":33.1,"fQual":32.4,"fGrow":13.2,"fDiv":64.1,"pcf":25.96,"roa":9.49,"quick":0.83,"fwdPe":23.37},{"t":"MO","n":"Altria","s":"必需消费","i":"烟草","cap":100,"pe":null,"pb":5.23,"ps":1.87,"roe":33,"gross":38.7,"opMargin":19,"netMargin":9.8,"divYield":5.07,"eps5y":4.9,"revG":3.9,"beta":0.73,"debtEq":1,"curRatio":1.64,"payout":51.4,"shortFloat":5.5,"rating":"买入","targetUpside":22.1,"perf3Y":-25.1,"perf5Y":195.9,"float":75.5,"instOwn":44.9,"fVal":52.0,"fQual":51.1,"fGrow":11.5,"fDiv":67.9,"pcf":22.66,"roa":14.56,"quick":0.99,"fwdPe":null},{"t":"PM","n":"Philip Morris","s":"必需消费","i":"烟草","cap":190,"pe":25.6,"pb":5.67,"ps":2.42,"roe":28.9,"gross":26.2,"opMargin":11,"netMargin":9.9,"divYield":3.97,"eps5y":5.2,"revG":5.3,"beta":0.61,"debtEq":1.33,"curRatio":1.49,"payout":58.1,"shortFloat":3.3,"rating":"增持","targetUpside":27.7,"perf3Y":23,"perf5Y":111.3,"float":115.0,"instOwn":45.5,"fVal":35.3,"fQual":36.4,"fGrow":24.4,"fDiv":58.0,"pcf":25.89,"roa":12.5,"quick":0.9,"fwdPe":23.71},{"t":"MDLZ","n":"Mondelez","s":"必需消费","i":"食品","cap":90,"pe":21.9,"pb":5.45,"ps":1.17,"roe":17.1,"gross":44.9,"opMargin":16.1,"netMargin":8.5,"divYield":6.66,"eps5y":4.6,"revG":4,"beta":0.53,"debtEq":1.12,"curRatio":1.68,"payout":74.9,"shortFloat":1.7,"rating":"买入","targetUpside":36.9,"perf3Y":-28.2,"perf5Y":193.7,"float":58.7,"instOwn":44.6,"fVal":57.2,"fQual":26.2,"fGrow":11.3,"fDiv":82.1,"pcf":20.57,"roa":7.28,"quick":1.08,"fwdPe":20.29},{"t":"CL","n":"Colgate-Palmolive","s":"必需消费","i":"家居用品","cap":75,"pe":null,"pb":5.27,"ps":1.24,"roe":35.8,"gross":36.9,"opMargin":17.1,"netMargin":14.1,"divYield":4.87,"eps5y":3.9,"revG":4.2,"beta":0.67,"debtEq":1.35,"curRatio":1.33,"payout":39.2,"shortFloat":4.6,"rating":"买入","targetUpside":10.7,"perf3Y":-10.7,"perf5Y":101.7,"float":46.0,"instOwn":32.7,"fVal":60.6,"fQual":59.8,"fGrow":9.4,"fDiv":66.0,"pcf":20.54,"roa":15.25,"quick":0.83,"fwdPe":null},{"t":"KMB","n":"Kimberly-Clark","s":"必需消费","i":"家居用品","cap":45,"pe":19.9,"pb":4.63,"ps":1.37,"roe":30.9,"gross":33,"opMargin":17.8,"netMargin":8.4,"divYield":3.84,"eps5y":5.9,"revG":3.7,"beta":0.76,"debtEq":1.35,"curRatio":1.39,"payout":44.6,"shortFloat":1.7,"rating":"增持","targetUpside":26.5,"perf3Y":83.7,"perf5Y":106.3,"float":41.1,"instOwn":58.8,"fVal":63.6,"fQual":43.8,"fGrow":15.3,"fDiv":57.6,"pcf":18.84,"roa":11.74,"quick":0.89,"fwdPe":18.11},{"t":"GIS","n":"General Mills","s":"必需消费","i":"食品","cap":35,"pe":28.6,"pb":5.95,"ps":1.65,"roe":17.3,"gross":26.8,"opMargin":13,"netMargin":10.9,"divYield":7.81,"eps5y":5.4,"revG":3.2,"beta":0.42,"debtEq":1.15,"curRatio":1.12,"payout":75.2,"shortFloat":3,"rating":"买入","targetUpside":25.1,"perf3Y":57.6,"perf5Y":177.1,"float":32.2,"instOwn":38.1,"fVal":39.5,"fQual":29.1,"fGrow":11.5,"fDiv":88.9,"pcf":26.87,"roa":8.06,"quick":0.65,"fwdPe":26.55},{"t":"SJM","n":"J.M. Smucker","s":"必需消费","i":"食品","cap":12,"pe":28.2,"pb":3.55,"ps":1.63,"roe":21.4,"gross":38.4,"opMargin":15.8,"netMargin":12.6,"divYield":7.08,"eps5y":7.8,"revG":4.4,"beta":0.5,"debtEq":1.29,"curRatio":1.17,"payout":61.8,"shortFloat":5,"rating":"增持","targetUpside":23.5,"perf3Y":30.4,"perf5Y":174,"float":7.3,"instOwn":55.0,"fVal":52.5,"fQual":41.6,"fGrow":31.1,"fDiv":86.6,"pcf":27.08,"roa":9.29,"quick":0.73,"fwdPe":25.73},{"t":"HSY","n":"Hershey","s":"必需消费","i":"食品","cap":40,"pe":14.8,"pb":3.95,"ps":1.43,"roe":36.4,"gross":31.4,"opMargin":17.3,"netMargin":9.5,"divYield":6.56,"eps5y":3.9,"revG":5.1,"beta":0.82,"debtEq":1.11,"curRatio":1.68,"payout":36,"shortFloat":5.3,"rating":"买入","targetUpside":13.5,"perf3Y":-15.8,"perf5Y":114.5,"float":28.3,"instOwn":38.0,"fVal":73.4,"fQual":50.5,"fGrow":16.6,"fDiv":81.7,"pcf":14.05,"roa":15.22,"quick":1.09,"fwdPe":13.69},{"t":"STZ","n":"Constellation Brands","s":"必需消费","i":"饮料","cap":40,"pe":null,"pb":5.51,"ps":1.91,"roe":29.2,"gross":46.1,"opMargin":11.6,"netMargin":9.4,"divYield":5.4,"eps5y":7.2,"revG":4.2,"beta":0.41,"debtEq":1.35,"curRatio":1.32,"payout":75.8,"shortFloat":4.1,"rating":"卖出","targetUpside":3.1,"perf3Y":-6.7,"perf5Y":172.8,"float":26.0,"instOwn":28.7,"fVal":49.7,"fQual":35.9,"fGrow":26.9,"fDiv":69.5,"pcf":21.39,"roa":11.65,"quick":0.83,"fwdPe":null},{"t":"TSN","n":"Tyson Foods","s":"必需消费","i":"食品","cap":20,"pe":26.2,"pb":4.2,"ps":2.07,"roe":35.3,"gross":35.3,"opMargin":14.7,"netMargin":11.4,"divYield":4.43,"eps5y":5.4,"revG":2.9,"beta":0.61,"debtEq":1.37,"curRatio":1.29,"payout":38.4,"shortFloat":2,"rating":"买入","targetUpside":29.2,"perf3Y":105.9,"perf5Y":-9.3,"float":18.4,"instOwn":57.8,"fVal":44.3,"fQual":51.9,"fGrow":10.3,"fDiv":62.2,"pcf":26.25,"roa":15.18,"quick":0.82,"fwdPe":24.12},{"t":"ADM","n":"Archer-Daniels-Midland","s":"必需消费","i":"农产品","cap":30,"pe":15.7,"pb":6.04,"ps":2.08,"roe":22,"gross":26.7,"opMargin":12.1,"netMargin":9.9,"divYield":6.76,"eps5y":7.2,"revG":5.1,"beta":0.71,"debtEq":0.78,"curRatio":1.78,"payout":70.6,"shortFloat":3.3,"rating":"买入","targetUpside":21,"perf3Y":74.6,"perf5Y":47.3,"float":18.2,"instOwn":27.7,"fVal":52.8,"fQual":30.4,"fGrow":34.2,"fDiv":83.6,"pcf":14.43,"roa":12.13,"quick":1.12,"fwdPe":14.07},{"t":"KHC","n":"Kraft Heinz","s":"必需消费","i":"食品","cap":35,"pe":26.4,"pb":4.33,"ps":1.84,"roe":21.6,"gross":26.3,"opMargin":16.6,"netMargin":7.2,"divYield":5.53,"eps5y":8.3,"revG":3.8,"beta":0.75,"debtEq":0.91,"curRatio":1,"payout":71.8,"shortFloat":2.9,"rating":"增持","targetUpside":15,"perf3Y":108.7,"perf5Y":92.1,"float":31.9,"instOwn":37.4,"fVal":45.7,"fQual":29.6,"fGrow":28.2,"fDiv":70.2,"pcf":23.05,"roa":11.65,"quick":0.58,"fwdPe":23.43},{"t":"EL","n":"Estee Lauder","s":"必需消费","i":"个人用品","cap":30,"pe":28.9,"pb":6.18,"ps":2.34,"roe":20.7,"gross":26.7,"opMargin":14.1,"netMargin":11.1,"divYield":6.31,"eps5y":5.4,"revG":3.3,"beta":0.73,"debtEq":1.27,"curRatio":1.69,"payout":71.6,"shortFloat":2.4,"rating":"增持","targetUpside":28.9,"perf3Y":48.2,"perf5Y":43.5,"float":27.3,"instOwn":26.8,"fVal":28.9,"fQual":36.0,"fGrow":12.4,"fDiv":79.4,"pcf":29.59,"roa":8.03,"quick":1.1,"fwdPe":26.8},{"t":"KVUE","n":"Kenvue","s":"必需消费","i":"个人用品","cap":45,"pe":25.7,"pb":3.63,"ps":1.79,"roe":34.4,"gross":29.4,"opMargin":14,"netMargin":15.2,"divYield":4.78,"eps5y":4,"revG":3.6,"beta":0.43,"debtEq":1.41,"curRatio":1.7,"payout":56.6,"shortFloat":3.7,"rating":"持有","targetUpside":4.1,"perf3Y":15.5,"perf5Y":26.4,"float":28.1,"instOwn":28.4,"fVal":52.2,"fQual":55.6,"fGrow":6.3,"fDiv":64.9,"pcf":20.17,"roa":12.6,"quick":1.06,"fwdPe":24.06},{"t":"TGT","n":"Target","s":"必需消费","i":"综合零售","cap":60,"pe":24,"pb":4.72,"ps":1.84,"roe":19.5,"gross":48.5,"opMargin":19.7,"netMargin":10.3,"divYield":4.32,"eps5y":5.4,"revG":3,"beta":0.41,"debtEq":1.48,"curRatio":1.29,"payout":63.2,"shortFloat":4.6,"rating":"卖出","targetUpside":22,"perf3Y":26.3,"perf5Y":129.6,"float":36.7,"instOwn":30.4,"fVal":47.9,"fQual":39.4,"fGrow":11.1,"fDiv":61.5,"pcf":19.42,"roa":7.14,"quick":0.81,"fwdPe":22.1},{"t":"LLY","n":"Eli Lilly","s":"医疗保健","i":"制药","cap":800,"pe":17.2,"pb":4.89,"ps":3.52,"roe":24.2,"gross":63,"opMargin":31.3,"netMargin":18.6,"divYield":2.34,"eps5y":6.8,"revG":6.8,"beta":0.75,"debtEq":0.84,"curRatio":1.3,"payout":35.7,"shortFloat":3.3,"rating":"增持","targetUpside":25.3,"perf3Y":24.3,"perf5Y":138.8,"float":499.6,"instOwn":58.5,"fVal":46.8,"fQual":69.6,"fGrow":43.1,"fDiv":29.8,"pcf":12.45,"roa":12.22,"quick":0.97,"fwdPe":15.61},{"t":"UNH","n":"UnitedHealth","s":"医疗保健","i":"医保服务","cap":520,"pe":24.3,"pb":6.27,"ps":2.72,"roe":25.2,"gross":90.6,"opMargin":22.4,"netMargin":18.7,"divYield":4.26,"eps5y":6.9,"revG":8.4,"beta":0.88,"debtEq":0.83,"curRatio":1.33,"payout":29.8,"shortFloat":4.7,"rating":"增持","targetUpside":20.7,"perf3Y":-0.8,"perf5Y":241.6,"float":273.9,"instOwn":89.1,"fVal":30.7,"fQual":63.0,"fGrow":51.1,"fDiv":60.7,"pcf":20.7,"roa":13.78,"quick":1.06,"fwdPe":22.12},{"t":"JNJ","n":"Johnson & Johnson","s":"医疗保健","i":"制药","cap":400,"pe":20.3,"pb":4.76,"ps":2.48,"roe":19.4,"gross":90.5,"opMargin":16.9,"netMargin":15.2,"divYield":2.93,"eps5y":9.8,"revG":5.3,"beta":0.8,"debtEq":0.76,"curRatio":1.43,"payout":33.7,"shortFloat":2.6,"rating":"持有","targetUpside":11.8,"perf3Y":131.3,"perf5Y":23.3,"float":260.7,"instOwn":90.4,"fVal":47.7,"fQual":43.3,"fGrow":46.0,"fDiv":41.2,"pcf":15.47,"roa":9.91,"quick":1.19,"fwdPe":17.7},{"t":"ABBV","n":"AbbVie","s":"医疗保健","i":"制药","cap":360,"pe":28.3,"pb":5.96,"ps":2.49,"roe":16.1,"gross":73.8,"opMargin":33.4,"netMargin":16.7,"divYield":2.38,"eps5y":7.4,"revG":7.9,"beta":0.73,"debtEq":0.94,"curRatio":1.26,"payout":34.8,"shortFloat":3.4,"rating":"买入","targetUpside":36.7,"perf3Y":95.6,"perf5Y":130.5,"float":221.0,"instOwn":88.3,"fVal":29.7,"fQual":58.9,"fGrow":51.0,"fDiv":30.9,"pcf":27.0,"roa":8.6,"quick":0.9,"fwdPe":25.99},{"t":"MRK","n":"Merck","s":"医疗保健","i":"制药","cap":280,"pe":30.2,"pb":5.58,"ps":3.75,"roe":26.7,"gross":85.8,"opMargin":33.6,"netMargin":14.5,"divYield":2.77,"eps5y":11.6,"revG":7.8,"beta":0.64,"debtEq":0.61,"curRatio":2.21,"payout":22.8,"shortFloat":2.3,"rating":"增持","targetUpside":4.1,"perf3Y":27.5,"perf5Y":158.2,"float":168.0,"instOwn":86.2,"fVal":25.5,"fQual":69.8,"fGrow":68.7,"fDiv":37.0,"pcf":30.37,"roa":16.09,"quick":1.77,"fwdPe":26.47},{"t":"PFE","n":"Pfizer","s":"医疗保健","i":"制药","cap":160,"pe":22.1,"pb":3.22,"ps":4.13,"roe":16.8,"gross":68.3,"opMargin":18.6,"netMargin":11.5,"divYield":3.81,"eps5y":10.7,"revG":9.8,"beta":0.67,"debtEq":0.47,"curRatio":2.28,"payout":34.9,"shortFloat":5,"rating":"买入","targetUpside":23.1,"perf3Y":88.1,"perf5Y":175.4,"float":113.1,"instOwn":42.7,"fVal":43.8,"fQual":38.7,"fGrow":72.1,"fDiv":56.9,"pcf":21.6,"roa":10.17,"quick":1.6,"fwdPe":19.62},{"t":"TMO","n":"Thermo Fisher","s":"医疗保健","i":"生命科学","cap":210,"pe":24.9,"pb":3.88,"ps":2.52,"roe":23.5,"gross":73.1,"opMargin":17.1,"netMargin":10.6,"divYield":2.72,"eps5y":6,"revG":8.4,"beta":0.61,"debtEq":0.88,"curRatio":2.54,"payout":25.4,"shortFloat":1.6,"rating":"买入","targetUpside":24.5,"perf3Y":115.3,"perf5Y":221.2,"float":127.3,"instOwn":78.5,"fVal":43.3,"fQual":42.0,"fGrow":45.4,"fDiv":34.7,"pcf":25.94,"roa":11.31,"quick":1.86,"fwdPe":22.83},{"t":"ABT","n":"Abbott Laboratories","s":"医疗保健","i":"医疗设备","cap":200,"pe":17.1,"pb":5.16,"ps":4.86,"roe":16.8,"gross":94.8,"opMargin":19.9,"netMargin":14.4,"divYield":2.15,"eps5y":12.6,"revG":6.5,"beta":0.78,"debtEq":0.93,"curRatio":2.39,"payout":27.3,"shortFloat":1.8,"rating":"增持","targetUpside":33.9,"perf3Y":46.3,"perf5Y":178,"float":182.6,"instOwn":61.3,"fVal":40.2,"fQual":45.4,"fGrow":65.5,"fDiv":28.2,"pcf":13.48,"roa":8.48,"quick":1.83,"fwdPe":14.68},{"t":"DHR","n":"Danaher","s":"医疗保健","i":"生命科学","cap":200,"pe":16.6,"pb":5.3,"ps":4.3,"roe":18.5,"gross":94.8,"opMargin":24.8,"netMargin":11,"divYield":2.53,"eps5y":6.3,"revG":9.4,"beta":0.65,"debtEq":0.79,"curRatio":1.96,"payout":38.6,"shortFloat":1,"rating":"卖出","targetUpside":13.9,"perf3Y":96.8,"perf5Y":87.9,"float":120.5,"instOwn":56.7,"fVal":43.6,"fQual":45.5,"fGrow":51.0,"fDiv":32.4,"pcf":12.61,"roa":10.06,"quick":1.56,"fwdPe":15.32},{"t":"AMGN","n":"Amgen","s":"医疗保健","i":"生物科技","cap":160,"pe":26.9,"pb":3.52,"ps":4.22,"roe":23,"gross":71.5,"opMargin":29.1,"netMargin":17.8,"divYield":3.74,"eps5y":6.8,"revG":6.1,"beta":0.9,"debtEq":0.75,"curRatio":1.99,"payout":29.2,"shortFloat":3.9,"rating":"买入","targetUpside":14.9,"perf3Y":21.2,"perf5Y":9.1,"float":97.0,"instOwn":52.7,"fVal":35.7,"fQual":65.0,"fGrow":38.9,"fDiv":55.7,"pcf":19.44,"roa":11.87,"quick":1.5,"fwdPe":24.41},{"t":"ISRG","n":"Intuitive Surgical","s":"医疗保健","i":"医疗设备","cap":180,"pe":22,"pb":6.12,"ps":4.7,"roe":14.9,"gross":58.4,"opMargin":18.7,"netMargin":16.7,"divYield":3.04,"eps5y":10,"revG":6.5,"beta":0.92,"debtEq":0.61,"curRatio":2.15,"payout":41.7,"shortFloat":5.4,"rating":"买入","targetUpside":11.3,"perf3Y":80.7,"perf5Y":135.1,"float":164.3,"instOwn":44.5,"fVal":27.3,"fQual":42.5,"fGrow":54.8,"fDiv":43.9,"pcf":21.51,"roa":9.16,"quick":1.65,"fwdPe":19.57},{"t":"BSX","n":"Boston Scientific","s":"医疗保健","i":"医疗设备","cap":140,"pe":31.2,"pb":5.61,"ps":3.89,"roe":24,"gross":73.1,"opMargin":20.1,"netMargin":11,"divYield":3.01,"eps5y":6.7,"revG":10.1,"beta":0.49,"debtEq":0.81,"curRatio":1.42,"payout":25.1,"shortFloat":4.3,"rating":"持有","targetUpside":2.7,"perf3Y":89,"perf5Y":127.9,"float":87.5,"instOwn":70.3,"fVal":24.5,"fQual":49.0,"fGrow":55.7,"fDiv":43.1,"pcf":25.69,"roa":12.28,"quick":1.12,"fwdPe":28.51},{"t":"SYK","n":"Stryker","s":"医疗保健","i":"医疗设备","cap":130,"pe":26.3,"pb":5.86,"ps":2.76,"roe":20,"gross":87.5,"opMargin":32.2,"netMargin":22.1,"divYield":3.19,"eps5y":6.1,"revG":6.9,"beta":0.72,"debtEq":0.55,"curRatio":2.46,"payout":21.8,"shortFloat":0.9,"rating":"买入","targetUpside":19,"perf3Y":100,"perf5Y":18.1,"float":78.7,"instOwn":39.4,"fVal":30.1,"fQual":66.3,"fGrow":39.5,"fDiv":47.7,"pcf":26.54,"roa":11.81,"quick":1.93,"fwdPe":23.95},{"t":"BMY","n":"Bristol-Myers Squibb","s":"医疗保健","i":"制药","cap":120,"pe":32.9,"pb":4.1,"ps":2.49,"roe":24,"gross":83.9,"opMargin":31.3,"netMargin":18.8,"divYield":3.12,"eps5y":6.7,"revG":9.7,"beta":0.97,"debtEq":0.87,"curRatio":2.18,"payout":36.2,"shortFloat":3.8,"rating":"买入","targetUpside":15.9,"perf3Y":98.4,"perf5Y":160.1,"float":90.2,"instOwn":71.8,"fVal":36.2,"fQual":69.6,"fGrow":54.2,"fDiv":45.4,"pcf":26.08,"roa":11.39,"quick":1.59,"fwdPe":30.03},{"t":"GILD","n":"Gilead Sciences","s":"医疗保健","i":"生物科技","cap":130,"pe":29.2,"pb":4.16,"ps":2.77,"roe":21,"gross":85.8,"opMargin":23.5,"netMargin":19.3,"divYield":2.08,"eps5y":10.6,"revG":6.2,"beta":0.95,"debtEq":0.69,"curRatio":2.37,"payout":40.7,"shortFloat":3.4,"rating":"持有","targetUpside":9.6,"perf3Y":-6.4,"perf5Y":60.7,"float":94.4,"instOwn":38.8,"fVal":35.2,"fQual":58.7,"fGrow":55.2,"fDiv":27.9,"pcf":29.7,"roa":10.97,"quick":1.76,"fwdPe":25.85},{"t":"VRTX","n":"Vertex Pharmaceuticals","s":"医疗保健","i":"生物科技","cap":120,"pe":25.8,"pb":3.63,"ps":2.68,"roe":15,"gross":82.3,"opMargin":21.6,"netMargin":17.5,"divYield":4.28,"eps5y":7.8,"revG":6.1,"beta":0.57,"debtEq":0.87,"curRatio":1.99,"payout":30.2,"shortFloat":3.3,"rating":"买入","targetUpside":18,"perf3Y":20.5,"perf5Y":156.2,"float":73.6,"instOwn":37.3,"fVal":42.9,"fQual":48.2,"fGrow":43.3,"fDiv":61.1,"pcf":22.69,"roa":7.63,"quick":1.43,"fwdPe":23.57},{"t":"CI","n":"Cigna","s":"医疗保健","i":"医保服务","cap":90,"pe":19.1,"pb":5.65,"ps":2.44,"roe":27,"gross":94.9,"opMargin":34.6,"netMargin":10.9,"divYield":3.2,"eps5y":8.5,"revG":5.9,"beta":0.87,"debtEq":0.86,"curRatio":1.93,"payout":34.2,"shortFloat":4.7,"rating":"买入","targetUpside":9.9,"perf3Y":105,"perf5Y":133.1,"float":55.0,"instOwn":44.1,"fVal":45.7,"fQual":63.6,"fGrow":43.7,"fDiv":48.5,"pcf":19.08,"roa":13.88,"quick":1.49,"fwdPe":17.15},{"t":"CVS","n":"CVS Health","s":"医疗保健","i":"医保服务","cap":85,"pe":26.3,"pb":4.67,"ps":3.69,"roe":17.9,"gross":47.7,"opMargin":18.1,"netMargin":15.9,"divYield":4.42,"eps5y":9.7,"revG":9.2,"beta":0.52,"debtEq":0.54,"curRatio":1.69,"payout":33.6,"shortFloat":2.3,"rating":"增持","targetUpside":2.5,"perf3Y":62.4,"perf5Y":60.9,"float":50.9,"instOwn":43.9,"fVal":33.0,"fQual":44.3,"fGrow":64.5,"fDiv":61.8,"pcf":19.7,"roa":10.85,"quick":1.14,"fwdPe":23.84},{"t":"MDT","n":"Medtronic","s":"医疗保健","i":"医疗设备","cap":110,"pe":17.8,"pb":3.97,"ps":4.81,"roe":15.6,"gross":44.2,"opMargin":25,"netMargin":20.4,"divYield":2.58,"eps5y":9.6,"revG":9.2,"beta":0.64,"debtEq":0.98,"curRatio":1.41,"payout":35.1,"shortFloat":2.8,"rating":"买入","targetUpside":19.3,"perf3Y":4.3,"perf5Y":217.6,"float":80.1,"instOwn":47.0,"fVal":44.1,"fQual":53.9,"fGrow":64.3,"fDiv":33.2,"pcf":13.15,"roa":7.46,"quick":0.9,"fwdPe":15.81},{"t":"ZTS","n":"Zoetis","s":"医疗保健","i":"动物保健","cap":80,"pe":18.1,"pb":5.13,"ps":2.51,"roe":23,"gross":67.3,"opMargin":24.2,"netMargin":14.8,"divYield":3.17,"eps5y":9.8,"revG":10.3,"beta":0.67,"debtEq":0.94,"curRatio":2.06,"payout":22.6,"shortFloat":4.2,"rating":"买入","targetUpside":13.4,"perf3Y":103.1,"perf5Y":101.3,"float":76.6,"instOwn":67.2,"fVal":49.1,"fQual":57.9,"fGrow":69.7,"fDiv":46.9,"pcf":18.55,"roa":11.26,"quick":1.54,"fwdPe":16.22},{"t":"REGN","n":"Regeneron","s":"医疗保健","i":"生物科技","cap":90,"pe":20.9,"pb":5.15,"ps":3.32,"roe":23.3,"gross":47.3,"opMargin":32.8,"netMargin":14.3,"divYield":3.37,"eps5y":8.7,"revG":8.9,"beta":0.96,"debtEq":0.55,"curRatio":1.49,"payout":32.9,"shortFloat":2.2,"rating":"买入","targetUpside":14.8,"perf3Y":60.8,"perf5Y":-3.2,"float":63.8,"instOwn":33.9,"fVal":40.7,"fQual":65.3,"fGrow":59.2,"fDiv":51.9,"pcf":19.62,"roa":13.78,"quick":1.04,"fwdPe":18.99},{"t":"MCK","n":"McKesson","s":"医疗保健","i":"医药流通","cap":75,"pe":null,"pb":3.67,"ps":3.48,"roe":26.7,"gross":71,"opMargin":34.8,"netMargin":12.9,"divYield":2.98,"eps5y":10.5,"revG":5.9,"beta":0.69,"debtEq":0.94,"curRatio":2.21,"payout":29.4,"shortFloat":3.2,"rating":"买入","targetUpside":6.3,"perf3Y":-2.9,"perf5Y":145.2,"float":68.5,"instOwn":32.2,"fVal":48.2,"fQual":67.9,"fGrow":52.3,"fDiv":42.0,"pcf":26.05,"roa":12.29,"quick":1.66,"fwdPe":null},{"t":"NVO","n":"Novo Nordisk","s":"医疗保健","i":"制药","cap":600,"pe":23.7,"pb":4.54,"ps":4.52,"roe":28.6,"gross":47.6,"opMargin":31.7,"netMargin":11.7,"divYield":2.94,"eps5y":11.4,"revG":11.1,"beta":0.87,"debtEq":0.47,"curRatio":2.09,"payout":41.6,"shortFloat":2,"rating":"买入","targetUpside":30.2,"perf3Y":110.9,"perf5Y":86,"float":329.6,"instOwn":58.4,"fVal":33.2,"fQual":66.8,"fGrow":79.2,"fDiv":41.6,"pcf":20.51,"roa":17.3,"quick":1.33,"fwdPe":20.32},{"t":"BRK.B","n":"Berkshire Hathaway","s":"金融","i":"多元控股","cap":1100,"pe":8.8,"pb":1.24,"ps":3.46,"roe":11.1,"gross":129.2,"opMargin":76.9,"netMargin":34.2,"divYield":6.19,"eps5y":10.3,"revG":6.1,"beta":0.96,"debtEq":2,"curRatio":1.48,"payout":53.3,"shortFloat":2.2,"rating":"持有","targetUpside":35.8,"perf3Y":8.4,"perf5Y":156.2,"float":586.5,"instOwn":60.4,"fVal":76.4,"fQual":68.8,"fGrow":53.6,"fDiv":78.2,"pcf":8.85,"roa":3.48,"quick":1.2,"fwdPe":7.76},{"t":"JPM","n":"JPMorgan Chase","s":"金融","i":"银行","cap":700,"pe":8.9,"pb":1.56,"ps":3.7,"roe":13.7,"gross":77.5,"opMargin":42.4,"netMargin":29.3,"divYield":6.48,"eps5y":6,"revG":6.5,"beta":1.4,"debtEq":1.56,"curRatio":0.97,"payout":27.7,"shortFloat":4.6,"rating":"买入","targetUpside":4.3,"perf3Y":13.5,"perf5Y":96.8,"float":434.2,"instOwn":59.2,"fVal":72.4,"fQual":64.5,"fGrow":36.6,"fDiv":80.9,"pcf":7.71,"roa":5.01,"quick":0.67,"fwdPe":8.09},{"t":"V","n":"Visa","s":"金融","i":"支付","cap":650,"pe":8.6,"pb":1.44,"ps":4.01,"roe":14.3,"gross":88.3,"opMargin":47.5,"netMargin":24.8,"divYield":5.23,"eps5y":12.2,"revG":7.2,"beta":1.26,"debtEq":1.91,"curRatio":1.04,"payout":42.7,"shortFloat":4.9,"rating":"买入","targetUpside":22.8,"perf3Y":119.5,"perf5Y":148.5,"float":404.1,"instOwn":58.1,"fVal":73.2,"fQual":63.4,"fGrow":68.1,"fDiv":69.1,"pcf":7.18,"roa":5.0,"quick":0.85,"fwdPe":7.42},{"t":"MA","n":"Mastercard","s":"金融","i":"支付","cap":520,"pe":11.3,"pb":1.53,"ps":3.66,"roe":11.8,"gross":110,"opMargin":54.7,"netMargin":33.4,"divYield":4.21,"eps5y":10.7,"revG":4.7,"beta":1.18,"debtEq":1.04,"curRatio":1.36,"payout":49,"shortFloat":5.4,"rating":"持有","targetUpside":26.4,"perf3Y":101.5,"perf5Y":147.4,"float":418.2,"instOwn":89.1,"fVal":71.3,"fQual":67.8,"fGrow":45.8,"fDiv":59.9,"pcf":11.81,"roa":5.53,"quick":1.15,"fwdPe":10.16},{"t":"BAC","n":"Bank of America","s":"金融","i":"银行","cap":350,"pe":10,"pb":0.96,"ps":3.59,"roe":17.5,"gross":90.1,"opMargin":46.9,"netMargin":29.7,"divYield":4.69,"eps5y":9.9,"revG":7.5,"beta":1.38,"debtEq":1.68,"curRatio":1.33,"payout":53.9,"shortFloat":3.7,"rating":"买入","targetUpside":13.4,"perf3Y":41,"perf5Y":230.6,"float":211.5,"instOwn":88.4,"fVal":76.0,"fQual":71.8,"fGrow":59.7,"fDiv":63.7,"pcf":8.68,"roa":5.99,"quick":1.11,"fwdPe":8.79},{"t":"WFC","n":"Wells Fargo","s":"金融","i":"银行","cap":250,"pe":15.9,"pb":1.4,"ps":2.81,"roe":10.4,"gross":112.1,"opMargin":44.7,"netMargin":20.8,"divYield":5.01,"eps5y":10.2,"revG":8.8,"beta":0.76,"debtEq":1.09,"curRatio":1.49,"payout":31.9,"shortFloat":0.6,"rating":"持有","targetUpside":21.9,"perf3Y":48,"perf5Y":98.9,"float":177.2,"instOwn":52.6,"fVal":69.4,"fQual":56.0,"fGrow":65.6,"fDiv":67.6,"pcf":14.84,"roa":4.89,"quick":1.28,"fwdPe":14.14},{"t":"GS","n":"Goldman Sachs","s":"金融","i":"投资银行","cap":190,"pe":8.6,"pb":1.53,"ps":2.84,"roe":14,"gross":123.6,"opMargin":72.2,"netMargin":33.3,"divYield":4.87,"eps5y":6.4,"revG":4.8,"beta":1.07,"debtEq":1.76,"curRatio":0.88,"payout":51.4,"shortFloat":3.3,"rating":"买入","targetUpside":34.3,"perf3Y":-24.1,"perf5Y":160.8,"float":134.5,"instOwn":45.7,"fVal":75.8,"fQual":71.4,"fGrow":27.3,"fDiv":66.4,"pcf":6.34,"roa":4.64,"quick":0.76,"fwdPe":7.95},{"t":"MS","n":"Morgan Stanley","s":"金融","i":"投资银行","cap":210,"pe":17,"pb":0.94,"ps":2.1,"roe":14.1,"gross":129.6,"opMargin":49.6,"netMargin":17.7,"divYield":5.62,"eps5y":7,"revG":7.2,"beta":1.17,"debtEq":1.44,"curRatio":1.36,"payout":32.3,"shortFloat":2.6,"rating":"增持","targetUpside":3.6,"perf3Y":111.5,"perf5Y":156.9,"float":196.0,"instOwn":47.4,"fVal":74.2,"fQual":58.3,"fGrow":47.1,"fDiv":71.8,"pcf":12.67,"roa":5.99,"quick":1.17,"fwdPe":15.45},{"t":"C","n":"Citigroup","s":"金融","i":"银行","cap":150,"pe":13.2,"pb":1.86,"ps":2.91,"roe":15.6,"gross":79.9,"opMargin":69.4,"netMargin":33.2,"divYield":3.37,"eps5y":11.3,"revG":8,"beta":1.14,"debtEq":1.03,"curRatio":1.39,"payout":48.2,"shortFloat":3.2,"rating":"买入","targetUpside":19.7,"perf3Y":75.1,"perf5Y":136.7,"float":90.7,"instOwn":41.7,"fVal":69.4,"fQual":74.9,"fGrow":67.9,"fDiv":52.3,"pcf":12.83,"roa":6.99,"quick":0.98,"fwdPe":11.52},{"t":"SCHW","n":"Charles Schwab","s":"金融","i":"券商","cap":160,"pe":13.6,"pb":1.15,"ps":4.19,"roe":12.1,"gross":93.1,"opMargin":71,"netMargin":33.1,"divYield":6.52,"eps5y":9.7,"revG":7.4,"beta":1.38,"debtEq":1.69,"curRatio":0.72,"payout":55.8,"shortFloat":3.2,"rating":"买入","targetUpside":20.8,"perf3Y":-13.5,"perf5Y":5.8,"float":96.9,"instOwn":41.5,"fVal":70.0,"fQual":68.6,"fGrow":58.4,"fDiv":81.3,"pcf":13.92,"roa":4.35,"quick":0.54,"fwdPe":12.09},{"t":"BLK","n":"BlackRock","s":"金融","i":"资管","cap":160,"pe":9,"pb":1.57,"ps":4.07,"roe":15.6,"gross":95.3,"opMargin":45.1,"netMargin":24.8,"divYield":5.7,"eps5y":9.9,"revG":5.3,"beta":1.1,"debtEq":1.73,"curRatio":1.21,"payout":30.1,"shortFloat":2.3,"rating":"增持","targetUpside":13.2,"perf3Y":116.5,"perf5Y":86.5,"float":96.4,"instOwn":52.1,"fVal":70.5,"fQual":66.8,"fGrow":46.8,"fDiv":72.5,"pcf":8.45,"roa":5.71,"quick":0.88,"fwdPe":7.98},{"t":"AXP","n":"American Express","s":"金融","i":"支付","cap":200,"pe":null,"pb":1.42,"ps":3.39,"roe":12.4,"gross":69.9,"opMargin":80.7,"netMargin":31.3,"divYield":5.15,"eps5y":11,"revG":8,"beta":1.36,"debtEq":1.97,"curRatio":1.04,"payout":34.9,"shortFloat":3.9,"rating":"买入","targetUpside":36.5,"perf3Y":49.3,"perf5Y":46.2,"float":182.9,"instOwn":47.3,"fVal":59.9,"fQual":68.7,"fGrow":66.8,"fDiv":68.3,"pcf":23.18,"roa":4.17,"quick":0.77,"fwdPe":null},{"t":"SPGI","n":"S&P Global","s":"金融","i":"金融数据","cap":150,"pe":16.6,"pb":1.45,"ps":3.2,"roe":15.1,"gross":66.5,"opMargin":39,"netMargin":26.5,"divYield":5.65,"eps5y":10.7,"revG":4.8,"beta":1.37,"debtEq":1.64,"curRatio":1.39,"payout":41.7,"shortFloat":1.3,"rating":"增持","targetUpside":33.2,"perf3Y":-10.6,"perf5Y":210.1,"float":106.4,"instOwn":41.7,"fVal":66.0,"fQual":66.0,"fGrow":46.9,"fDiv":72.1,"pcf":14.07,"roa":5.29,"quick":0.98,"fwdPe":14.87},{"t":"PGR","n":"Progressive","s":"金融","i":"保险","cap":160,"pe":8.5,"pb":1.32,"ps":3.15,"roe":12.3,"gross":91.1,"opMargin":61.9,"netMargin":20,"divYield":3.83,"eps5y":11.5,"revG":6.3,"beta":0.99,"debtEq":1.78,"curRatio":1.28,"payout":44.8,"shortFloat":4.7,"rating":"持有","targetUpside":35.6,"perf3Y":114.8,"perf5Y":92.2,"float":113.4,"instOwn":52.0,"fVal":77.5,"fQual":59.7,"fGrow":60.9,"fDiv":57.3,"pcf":8.03,"roa":4.23,"quick":1.05,"fwdPe":7.45},{"t":"CB","n":"Chubb","s":"金融","i":"保险","cap":110,"pe":11.9,"pb":1.82,"ps":2.24,"roe":17.1,"gross":89.9,"opMargin":75.1,"netMargin":31.4,"divYield":5.87,"eps5y":12.4,"revG":7.3,"beta":0.89,"debtEq":1.93,"curRatio":0.73,"payout":43.1,"shortFloat":1.6,"rating":"增持","targetUpside":2.1,"perf3Y":51.7,"perf5Y":34.6,"float":66.8,"instOwn":46.2,"fVal":75.4,"fQual":75.4,"fGrow":69.5,"fDiv":74.4,"pcf":11.71,"roa":5.69,"quick":0.56,"fwdPe":10.47},{"t":"PNC","n":"PNC Financial","s":"金融","i":"银行","cap":80,"pe":12.8,"pb":0.97,"ps":2.88,"roe":9,"gross":137.6,"opMargin":79,"netMargin":18.4,"divYield":3.97,"eps5y":6.7,"revG":9.3,"beta":1.32,"debtEq":1.59,"curRatio":1.38,"payout":52.8,"shortFloat":0.7,"rating":"增持","targetUpside":21.3,"perf3Y":22,"perf5Y":54.1,"float":48.9,"instOwn":42.9,"fVal":75.9,"fQual":55.7,"fGrow":53.4,"fDiv":58.4,"pcf":12.72,"roa":3.47,"quick":1.17,"fwdPe":11.54},{"t":"USB","n":"U.S. Bancorp","s":"金融","i":"银行","cap":75,"pe":8.5,"pb":1.01,"ps":2.26,"roe":14.8,"gross":134.3,"opMargin":52.5,"netMargin":30.8,"divYield":4.43,"eps5y":12.1,"revG":4.7,"beta":1.34,"debtEq":2.02,"curRatio":1.18,"payout":28.9,"shortFloat":2.2,"rating":"买入","targetUpside":36.7,"perf3Y":64.6,"perf5Y":204,"float":68.6,"instOwn":32.3,"fVal":83.8,"fQual":69.8,"fGrow":51.5,"fDiv":62.6,"pcf":8.9,"roa":4.77,"quick":0.97,"fwdPe":7.32},{"t":"TFC","n":"Truist Financial","s":"金融","i":"银行","cap":55,"pe":8.6,"pb":1.14,"ps":2.06,"roe":14.1,"gross":131.2,"opMargin":65.7,"netMargin":19.9,"divYield":4.1,"eps5y":8.7,"revG":5.5,"beta":1.16,"debtEq":1.45,"curRatio":1.39,"payout":28.6,"shortFloat":4.9,"rating":"买入","targetUpside":3.9,"perf3Y":48,"perf5Y":150.8,"float":39.4,"instOwn":29.8,"fVal":85.6,"fQual":61.5,"fGrow":42.6,"fDiv":59.2,"pcf":7.9,"roa":5.35,"quick":1.2,"fwdPe":7.8},{"t":"MET","n":"MetLife","s":"金融","i":"保险","cap":55,"pe":9.7,"pb":1,"ps":3.07,"roe":14.5,"gross":114,"opMargin":79.4,"netMargin":32.1,"divYield":6.01,"eps5y":7.8,"revG":6.3,"beta":0.73,"debtEq":2.01,"curRatio":1.4,"payout":51.5,"shortFloat":1.1,"rating":"增持","targetUpside":6.8,"perf3Y":-19.2,"perf5Y":204.6,"float":33.3,"instOwn":39.7,"fVal":77.5,"fQual":72.0,"fGrow":45.2,"fDiv":77.1,"pcf":8.55,"roa":4.75,"quick":1.2,"fwdPe":8.85},{"t":"PRU","n":"Prudential Financial","s":"金融","i":"保险","cap":45,"pe":16.8,"pb":1.17,"ps":2.34,"roe":13.8,"gross":80.3,"opMargin":57,"netMargin":33,"divYield":3.58,"eps5y":9.7,"revG":4.9,"beta":0.89,"debtEq":1.52,"curRatio":1.53,"payout":35,"shortFloat":1.8,"rating":"买入","targetUpside":3.5,"perf3Y":19.9,"perf5Y":43.8,"float":27.6,"instOwn":28.1,"fVal":71.7,"fQual":69.3,"fGrow":42.7,"fDiv":55.3,"pcf":16.14,"roa":5.18,"quick":1.24,"fwdPe":15.16},{"t":"AIG","n":"American Intl Group","s":"金融","i":"保险","cap":55,"pe":null,"pb":1.32,"ps":2.96,"roe":14.4,"gross":90.1,"opMargin":66.7,"netMargin":29.6,"divYield":4.63,"eps5y":10.6,"revG":6.1,"beta":0.7,"debtEq":1.51,"curRatio":1.36,"payout":43.4,"shortFloat":2.6,"rating":"增持","targetUpside":2.1,"perf3Y":63.5,"perf5Y":128.9,"float":39.0,"instOwn":60.6,"fVal":61.3,"fQual":68.6,"fGrow":55.0,"fDiv":63.4,"pcf":24.26,"roa":5.09,"quick":1.08,"fwdPe":null},{"t":"ALL","n":"Allstate","s":"金融","i":"保险","cap":55,"pe":10.6,"pb":0.93,"ps":3.98,"roe":14.7,"gross":137.4,"opMargin":79.8,"netMargin":28.2,"divYield":6.24,"eps5y":11.1,"revG":7.3,"beta":1.17,"debtEq":1.2,"curRatio":1.23,"payout":44.3,"shortFloat":3,"rating":"买入","targetUpside":26.2,"perf3Y":31.6,"perf5Y":72,"float":33.4,"instOwn":59.7,"fVal":74.2,"fQual":69.3,"fGrow":64.9,"fDiv":78.6,"pcf":10.06,"roa":6.15,"quick":1.05,"fwdPe":9.42},{"t":"BNY","n":"BNY Mellon","s":"金融","i":"银行","cap":65,"pe":10.4,"pb":1.32,"ps":2.79,"roe":9.8,"gross":106.9,"opMargin":59.9,"netMargin":32.7,"divYield":5.2,"eps5y":11.8,"revG":4.9,"beta":0.81,"debtEq":1.83,"curRatio":1.33,"payout":36.7,"shortFloat":5.1,"rating":"持有","targetUpside":6.2,"perf3Y":57.3,"perf5Y":33.1,"float":46.5,"instOwn":30.9,"fVal":76.5,"fQual":64.9,"fGrow":52.9,"fDiv":68.7,"pcf":10.52,"roa":3.36,"quick":1.03,"fwdPe":8.95},{"t":"STT","n":"State Street","s":"金融","i":"银行","cap":90,"pe":null,"pb":1.03,"ps":3.65,"roe":16.3,"gross":123.3,"opMargin":71,"netMargin":16.6,"divYield":4.82,"eps5y":8.9,"revG":4.7,"beta":1.28,"debtEq":1.17,"curRatio":0.92,"payout":51.7,"shortFloat":5.4,"rating":"卖出","targetUpside":29.7,"perf3Y":-16.3,"perf5Y":41.8,"float":56.3,"instOwn":33.9,"fVal":60.7,"fQual":63.7,"fGrow":37.4,"fDiv":65.6,"pcf":23.5,"roa":7.4,"quick":0.73,"fwdPe":null},{"t":"SOFI","n":"SoFi Technologies","s":"金融","i":"金融科技","cap":35,"pe":13.5,"pb":1.8,"ps":3.74,"roe":14.2,"gross":101.6,"opMargin":50.3,"netMargin":22.9,"divYield":5.42,"eps5y":10.3,"revG":6,"beta":0.68,"debtEq":1.08,"curRatio":1.17,"payout":55.6,"shortFloat":3.1,"rating":"卖出","targetUpside":10.8,"perf3Y":82,"perf5Y":125.4,"float":24.7,"instOwn":28.3,"fVal":67.2,"fQual":62.7,"fGrow":52.7,"fDiv":69.8,"pcf":9.94,"roa":7.07,"quick":0.94,"fwdPe":11.89},{"t":"COF","n":"Capital One","s":"金融","i":"银行","cap":80,"pe":14.7,"pb":0.96,"ps":2.72,"roe":15.9,"gross":87,"opMargin":58,"netMargin":31.3,"divYield":3.53,"eps5y":11.5,"revG":8.2,"beta":0.9,"debtEq":1.32,"curRatio":1.28,"payout":53,"shortFloat":1.1,"rating":"买入","targetUpside":3.3,"perf3Y":31.9,"perf5Y":135.7,"float":48.5,"instOwn":42.8,"fVal":75.2,"fQual":72.9,"fGrow":70.4,"fDiv":54.2,"pcf":15.21,"roa":6.74,"quick":0.97,"fwdPe":12.69},{"t":"PYPL","n":"PayPal","s":"金融","i":"支付","cap":90,"pe":11.3,"pb":1.33,"ps":3.9,"roe":15,"gross":93.3,"opMargin":58.3,"netMargin":17.4,"divYield":4.21,"eps5y":9.7,"revG":9.2,"beta":1.28,"debtEq":1.63,"curRatio":1.37,"payout":36.5,"shortFloat":0.6,"rating":"买入","targetUpside":24.2,"perf3Y":102.6,"perf5Y":107.8,"float":54.3,"instOwn":33.9,"fVal":72.3,"fQual":61.7,"fGrow":65.5,"fDiv":60.3,"pcf":11.02,"roa":5.45,"quick":1.05,"fwdPe":10.13},{"t":"TRV","n":"Travelers","s":"金融","i":"保险","cap":55,"pe":9.9,"pb":1.45,"ps":3.73,"roe":15.3,"gross":119.3,"opMargin":82.7,"netMargin":34.5,"divYield":3.56,"eps5y":11.6,"revG":8.3,"beta":1.33,"debtEq":1.07,"curRatio":1.07,"payout":33.2,"shortFloat":1.4,"rating":"增持","targetUpside":24.6,"perf3Y":59,"perf5Y":147.7,"float":50.1,"instOwn":30.5,"fVal":73.0,"fQual":76.6,"fGrow":71.6,"fDiv":55.0,"pcf":7.75,"roa":7.38,"quick":0.92,"fwdPe":8.81},{"t":"GE","n":"GE Aerospace","s":"工业","i":"航空航天防务","cap":190,"pe":21.7,"pb":4.08,"ps":1.64,"roe":16.3,"gross":40,"opMargin":19.9,"netMargin":9.1,"divYield":2.16,"eps5y":10.8,"revG":4.9,"beta":0.99,"debtEq":0.93,"curRatio":2.04,"payout":34.9,"shortFloat":1.3,"rating":"增持","targetUpside":33.8,"perf3Y":12.8,"perf5Y":201.1,"float":174.8,"instOwn":55.7,"fVal":57.4,"fQual":33.1,"fGrow":48.5,"fDiv":28.6,"pcf":19.29,"roa":7.62,"quick":1.41,"fwdPe":19.0},{"t":"CAT","n":"Caterpillar","s":"工业","i":"工程机械","cap":180,"pe":null,"pb":3.78,"ps":2.73,"roe":30.5,"gross":32,"opMargin":14.9,"netMargin":10.5,"divYield":2.79,"eps5y":11,"revG":6.1,"beta":0.94,"debtEq":0.74,"curRatio":2.09,"payout":24.3,"shortFloat":3.6,"rating":"买入","targetUpside":19.1,"perf3Y":-10.4,"perf5Y":172.2,"float":112.5,"instOwn":56.4,"fVal":49.9,"fQual":45.7,"fGrow":57.4,"fDiv":38.2,"pcf":23.55,"roa":16.95,"quick":1.24,"fwdPe":null},{"t":"BA","n":"Boeing","s":"工业","i":"航空航天防务","cap":130,"pe":20.4,"pb":4.27,"ps":2.54,"roe":23.3,"gross":43.1,"opMargin":18.4,"netMargin":8.5,"divYield":3.42,"eps5y":12.4,"revG":6.4,"beta":1.14,"debtEq":1.14,"curRatio":1.83,"payout":29,"shortFloat":1.1,"rating":"买入","targetUpside":25.7,"perf3Y":-6.7,"perf5Y":36.8,"float":118.4,"instOwn":49.2,"fVal":48.3,"fQual":38.0,"fGrow":63.9,"fDiv":52.7,"pcf":19.74,"roa":11.29,"quick":1.33,"fwdPe":17.58},{"t":"HON","n":"Honeywell","s":"工业","i":"工业集团","cap":140,"pe":15.8,"pb":4.84,"ps":2.24,"roe":14.6,"gross":31,"opMargin":16,"netMargin":11.1,"divYield":3.19,"eps5y":6.3,"revG":7.2,"beta":1.08,"debtEq":1.15,"curRatio":1.81,"payout":28.5,"shortFloat":2.2,"rating":"买入","targetUpside":27.8,"perf3Y":119.2,"perf5Y":204.7,"float":85.9,"instOwn":39.7,"fVal":57.2,"fQual":29.6,"fGrow":42.9,"fDiv":48.1,"pcf":15.93,"roa":6.84,"quick":1.21,"fwdPe":14.5},{"t":"UNP","n":"Union Pacific","s":"工业","i":"铁路","cap":230,"pe":29.6,"pb":4.84,"ps":2.53,"roe":14.3,"gross":31.7,"opMargin":16.9,"netMargin":11.1,"divYield":2.81,"eps5y":9.2,"revG":7.1,"beta":1.31,"debtEq":1.14,"curRatio":1.73,"payout":29.5,"shortFloat":0.7,"rating":"买入","targetUpside":17,"perf3Y":12.8,"perf5Y":190.7,"float":164.5,"instOwn":80.4,"fVal":34.2,"fQual":30.0,"fGrow":54.0,"fDiv":39.3,"pcf":24.71,"roa":6.3,"quick":1.06,"fwdPe":26.19},{"t":"UPS","n":"United Parcel Service","s":"工业","i":"物流","cap":130,"pe":27.8,"pb":3.65,"ps":2.34,"roe":24.7,"gross":28.1,"opMargin":18,"netMargin":14,"divYield":2.07,"eps5y":5.9,"revG":3.9,"beta":1.21,"debtEq":0.81,"curRatio":2.09,"payout":35.3,"shortFloat":3,"rating":"买入","targetUpside":18.3,"perf3Y":85.1,"perf5Y":202.1,"float":78.5,"instOwn":49.3,"fVal":43.2,"fQual":51.7,"fGrow":17.0,"fDiv":27.5,"pcf":23.59,"roa":13.47,"quick":1.27,"fwdPe":25.41},{"t":"LMT","n":"Lockheed Martin","s":"工业","i":"航空航天防务","cap":110,"pe":14.6,"pb":5.4,"ps":1.54,"roe":30.4,"gross":39.6,"opMargin":12.2,"netMargin":10,"divYield":2.06,"eps5y":7.1,"revG":7,"beta":1.43,"debtEq":1.2,"curRatio":1.74,"payout":25.9,"shortFloat":5.1,"rating":"买入","targetUpside":10.2,"perf3Y":43,"perf5Y":147.1,"float":102.7,"instOwn":36.3,"fVal":66.9,"fQual":40.2,"fGrow":46.0,"fDiv":26.7,"pcf":14.87,"roa":12.25,"quick":1.12,"fwdPe":13.4},{"t":"RTX","n":"RTX Corp","s":"工业","i":"航空航天防务","cap":160,"pe":24.2,"pb":5.23,"ps":1.89,"roe":20.6,"gross":27.3,"opMargin":16.7,"netMargin":11.8,"divYield":3.26,"eps5y":6.6,"revG":5.9,"beta":1.04,"debtEq":0.94,"curRatio":1.85,"payout":27.3,"shortFloat":3.5,"rating":"增持","targetUpside":27.4,"perf3Y":92.6,"perf5Y":48.9,"float":97.1,"instOwn":72.1,"fVal":45.1,"fQual":40.2,"fGrow":35.7,"fDiv":50.4,"pcf":23.3,"roa":10.18,"quick":1.21,"fwdPe":22.22},{"t":"DE","n":"Deere","s":"工业","i":"工程机械","cap":110,"pe":21.6,"pb":5.96,"ps":2.16,"roe":27.6,"gross":29.9,"opMargin":12.1,"netMargin":13.6,"divYield":3.06,"eps5y":8.5,"revG":6.9,"beta":1.1,"debtEq":0.65,"curRatio":1.07,"payout":40.6,"shortFloat":4.5,"rating":"增持","targetUpside":18.9,"perf3Y":28.2,"perf5Y":115.3,"float":77.7,"instOwn":46.3,"fVal":41.3,"fQual":45.8,"fGrow":50.8,"fDiv":44.7,"pcf":17.93,"roa":17.02,"quick":0.73,"fwdPe":19.29},{"t":"FDX","n":"FedEx","s":"工业","i":"物流","cap":60,"pe":18.1,"pb":6.57,"ps":2.52,"roe":23.2,"gross":25.8,"opMargin":13.9,"netMargin":10.3,"divYield":3.45,"eps5y":11.1,"revG":8.2,"beta":0.99,"debtEq":1.19,"curRatio":1.55,"payout":43,"shortFloat":1,"rating":"买入","targetUpside":35.5,"perf3Y":75.1,"perf5Y":-17,"float":55.3,"instOwn":60.5,"fVal":41.2,"fQual":36.8,"fGrow":68.3,"fDiv":53.1,"pcf":18.1,"roa":10.78,"quick":0.99,"fwdPe":16.19},{"t":"MMM","n":"3M","s":"工业","i":"工业集团","cap":80,"pe":15.3,"pb":3.71,"ps":1.51,"roe":28,"gross":26.8,"opMargin":12.6,"netMargin":10.2,"divYield":2.62,"eps5y":8.4,"revG":7,"beta":0.77,"debtEq":0.95,"curRatio":1.66,"payout":27.9,"shortFloat":2.9,"rating":"买入","targetUpside":23.8,"perf3Y":64.6,"perf5Y":3.4,"float":74.7,"instOwn":37.1,"fVal":73.5,"fQual":39.4,"fGrow":51.0,"fDiv":34.0,"pcf":11.25,"roa":12.72,"quick":0.99,"fwdPe":13.83},{"t":"ADP","n":"ADP","s":"工业","i":"人力资源服务","cap":130,"pe":14.4,"pb":4.31,"ps":2.62,"roe":20.7,"gross":34.5,"opMargin":20.8,"netMargin":7.8,"divYield":3.52,"eps5y":9.2,"revG":6.4,"beta":1.1,"debtEq":1.12,"curRatio":1.34,"payout":41.1,"shortFloat":5.5,"rating":"增持","targetUpside":17.8,"perf3Y":10.7,"perf5Y":39,"float":124.4,"instOwn":68.6,"fVal":58.8,"fQual":37.5,"fGrow":49.8,"fDiv":53.8,"pcf":11.2,"roa":9.87,"quick":0.83,"fwdPe":13.05},{"t":"WM","n":"Waste Management","s":"工业","i":"环境服务","cap":90,"pe":23.3,"pb":3.7,"ps":1.34,"roe":22.1,"gross":35.9,"opMargin":16,"netMargin":8.5,"divYield":1.79,"eps5y":11.8,"revG":7,"beta":1.16,"debtEq":1.06,"curRatio":1.09,"payout":47.5,"shortFloat":1.1,"rating":"增持","targetUpside":23.2,"perf3Y":5.5,"perf5Y":189,"float":56.3,"instOwn":34.5,"fVal":61.4,"fQual":32.4,"fGrow":66.8,"fDiv":23.3,"pcf":17.74,"roa":9.52,"quick":0.69,"fwdPe":20.1},{"t":"ETN","n":"Eaton","s":"工业","i":"电气设备","cap":130,"pe":20.9,"pb":5.55,"ps":2.77,"roe":30,"gross":23.4,"opMargin":20.5,"netMargin":11.5,"divYield":2.04,"eps5y":6.4,"revG":7.5,"beta":1.04,"debtEq":0.85,"curRatio":1.42,"payout":40.5,"shortFloat":2.5,"rating":"买入","targetUpside":13.4,"perf3Y":37.5,"perf5Y":-3.6,"float":78.8,"instOwn":38.8,"fVal":40.6,"fQual":57.0,"fGrow":44.8,"fDiv":26.3,"pcf":18.1,"roa":16.44,"quick":0.82,"fwdPe":19.17},{"t":"ITW","n":"ITW","s":"工业","i":"工业集团","cap":120,"pe":20.2,"pb":4.43,"ps":1.93,"roe":20.6,"gross":38.1,"opMargin":10.5,"netMargin":8.5,"divYield":3.54,"eps5y":8.7,"revG":8,"beta":1.36,"debtEq":0.98,"curRatio":2.11,"payout":48.7,"shortFloat":3.8,"rating":"增持","targetUpside":22.7,"perf3Y":76.1,"perf5Y":52.8,"float":72.8,"instOwn":37.3,"fVal":54.6,"fQual":23.2,"fGrow":56.7,"fDiv":54.6,"pcf":20.45,"roa":10.14,"quick":1.48,"fwdPe":18.19},{"t":"NOC","n":"Northrop Grumman","s":"工业","i":"航空航天防务","cap":70,"pe":15.4,"pb":4.45,"ps":1.68,"roe":28.3,"gross":34.2,"opMargin":11.7,"netMargin":8.2,"divYield":3.32,"eps5y":6.6,"revG":5.7,"beta":0.7,"debtEq":0.66,"curRatio":1.07,"payout":38.7,"shortFloat":3.1,"rating":"增持","targetUpside":27.9,"perf3Y":49.8,"perf5Y":36.6,"float":42.3,"instOwn":61.2,"fVal":67.0,"fQual":32.8,"fGrow":34.9,"fDiv":51.5,"pcf":13.79,"roa":16.52,"quick":0.66,"fwdPe":13.94},{"t":"GD","n":"General Dynamics","s":"工业","i":"航空航天防务","cap":90,"pe":null,"pb":6.98,"ps":1.96,"roe":26.6,"gross":34.5,"opMargin":12.8,"netMargin":13.8,"divYield":2.72,"eps5y":10.2,"revG":7,"beta":1.44,"debtEq":1.19,"curRatio":1.07,"payout":31.7,"shortFloat":1.4,"rating":"增持","targetUpside":37.1,"perf3Y":14.8,"perf5Y":15.3,"float":64.4,"instOwn":63.5,"fVal":41.6,"fQual":45.7,"fGrow":59.2,"fDiv":35.1,"pcf":23.19,"roa":11.32,"quick":0.73,"fwdPe":null},{"t":"TDG","n":"TransDigm","s":"工业","i":"航空航天防务","cap":70,"pe":30.7,"pb":4.16,"ps":2.06,"roe":24.1,"gross":38.2,"opMargin":14.9,"netMargin":13,"divYield":1.85,"eps5y":7.7,"revG":6.5,"beta":0.95,"debtEq":0.63,"curRatio":1.43,"payout":40.8,"shortFloat":4.3,"rating":"买入","targetUpside":34.2,"perf3Y":41.1,"perf5Y":72.1,"float":49.5,"instOwn":30.9,"fVal":41.0,"fQual":45.5,"fGrow":45.8,"fDiv":24.0,"pcf":30.98,"roa":15.1,"quick":1.02,"fwdPe":27.51},{"t":"PCAR","n":"Paccar","s":"工业","i":"商用车","cap":55,"pe":27.4,"pb":4.76,"ps":2.74,"roe":26.8,"gross":27.7,"opMargin":14,"netMargin":9.4,"divYield":2.74,"eps5y":9.4,"revG":5.3,"beta":1.44,"debtEq":1.08,"curRatio":1.87,"payout":40.4,"shortFloat":4.4,"rating":"增持","targetUpside":10.2,"perf3Y":118.5,"perf5Y":77.2,"float":33.4,"instOwn":30.0,"fVal":35.0,"fQual":37.7,"fGrow":43.9,"fDiv":35.9,"pcf":21.54,"roa":13.34,"quick":1.21,"fwdPe":24.58},{"t":"CSX","n":"CSX","s":"工业","i":"铁路","cap":70,"pe":18.8,"pb":6.7,"ps":2.57,"roe":26.6,"gross":28.8,"opMargin":20.6,"netMargin":9.9,"divYield":1.72,"eps5y":8.9,"revG":6,"beta":1.34,"debtEq":0.72,"curRatio":1.81,"payout":28.7,"shortFloat":3.6,"rating":"增持","targetUpside":2.5,"perf3Y":-10.4,"perf5Y":81.9,"float":50.9,"instOwn":61.6,"fVal":39.7,"fQual":48.7,"fGrow":46.2,"fDiv":22.1,"pcf":15.5,"roa":15.28,"quick":1.08,"fwdPe":17.04},{"t":"NSC","n":"Norfolk Southern","s":"工业","i":"铁路","cap":55,"pe":16.9,"pb":4.21,"ps":1.43,"roe":24.5,"gross":24.4,"opMargin":17,"netMargin":11.6,"divYield":2.41,"eps5y":10.8,"revG":6.9,"beta":1.28,"debtEq":0.76,"curRatio":1.38,"payout":38.3,"shortFloat":2.7,"rating":"增持","targetUpside":29.1,"perf3Y":-22.9,"perf5Y":186.3,"float":33.4,"instOwn":41.7,"fVal":67.5,"fQual":46.6,"fGrow":61.5,"fDiv":31.3,"pcf":17.42,"roa":12.59,"quick":0.9,"fwdPe":15.13},{"t":"OTIS","n":"Otis Worldwide","s":"工业","i":"电梯","cap":40,"pe":16.1,"pb":6.56,"ps":2.21,"roe":14.5,"gross":42,"opMargin":20.7,"netMargin":13.2,"divYield":2.18,"eps5y":9,"revG":6,"beta":0.76,"debtEq":0.63,"curRatio":1.29,"payout":23,"shortFloat":5,"rating":"买入","targetUpside":35.9,"perf3Y":82.9,"perf5Y":3.9,"float":28.3,"instOwn":58.1,"fVal":48.2,"fQual":41.5,"fGrow":46.8,"fDiv":29.0,"pcf":15.85,"roa":9.19,"quick":0.94,"fwdPe":14.42},{"t":"CARR","n":"Carrier Global","s":"工业","i":"暖通空调","cap":70,"pe":26.3,"pb":3.38,"ps":2.02,"roe":28,"gross":22.4,"opMargin":9.9,"netMargin":10.1,"divYield":2.35,"eps5y":11.6,"revG":7.2,"beta":1.28,"debtEq":0.68,"curRatio":1.69,"payout":45.7,"shortFloat":3.7,"rating":"买入","targetUpside":17.5,"perf3Y":109.9,"perf5Y":78.8,"float":49.5,"instOwn":61.7,"fVal":49.2,"fQual":35.2,"fGrow":67.7,"fDiv":30.2,"pcf":24.42,"roa":16.6,"quick":1.05,"fwdPe":22.94},{"t":"PH","n":"Parker Hannifin","s":"工业","i":"工业集团","cap":85,"pe":null,"pb":3.91,"ps":1.76,"roe":24.3,"gross":42.9,"opMargin":16.7,"netMargin":8.1,"divYield":2.8,"eps5y":7.5,"revG":8.3,"beta":0.99,"debtEq":0.99,"curRatio":1.44,"payout":47,"shortFloat":4.6,"rating":"增持","targetUpside":2.6,"perf3Y":39.5,"perf5Y":148.3,"float":51.0,"instOwn":33.3,"fVal":59.0,"fQual":35.5,"fGrow":53.8,"fDiv":38.5,"pcf":19.41,"roa":12.23,"quick":0.91,"fwdPe":null},{"t":"EMR","n":"Emerson Electric","s":"工业","i":"电气设备","cap":60,"pe":23.1,"pb":3.78,"ps":1.94,"roe":17.9,"gross":28.4,"opMargin":10,"netMargin":8.3,"divYield":2.19,"eps5y":8.5,"revG":5.8,"beta":1.38,"debtEq":0.85,"curRatio":1.2,"payout":30.1,"shortFloat":2.2,"rating":"增持","targetUpside":24.3,"perf3Y":-25.6,"perf5Y":43.7,"float":55.2,"instOwn":60.4,"fVal":51.9,"fQual":18.3,"fGrow":43.9,"fDiv":29.4,"pcf":18.34,"roa":9.21,"quick":0.76,"fwdPe":21.05},{"t":"LII","n":"Lennox International","s":"工业","i":"暖通空调","cap":25,"pe":20.6,"pb":4.46,"ps":1.62,"roe":26.4,"gross":38.9,"opMargin":10,"netMargin":13.8,"divYield":2.44,"eps5y":11.4,"revG":7.1,"beta":1.47,"debtEq":1.04,"curRatio":1.44,"payout":32.4,"shortFloat":2.5,"rating":"增持","targetUpside":11.5,"perf3Y":20.4,"perf5Y":-4.6,"float":17.7,"instOwn":36.4,"fVal":58.4,"fQual":41.3,"fGrow":65.5,"fDiv":31.7,"pcf":21.07,"roa":13.37,"quick":0.98,"fwdPe":17.9},{"t":"URI","n":"United Rentals","s":"工业","i":"设备租赁","cap":35,"pe":28.5,"pb":3.28,"ps":2.4,"roe":24.7,"gross":40.2,"opMargin":12.7,"netMargin":12.3,"divYield":2.01,"eps5y":9.4,"revG":4.6,"beta":1.14,"debtEq":1.06,"curRatio":1.33,"payout":44.2,"shortFloat":0.8,"rating":"增持","targetUpside":16.6,"perf3Y":112.8,"perf5Y":89.2,"float":21.5,"instOwn":37.3,"fVal":43.4,"fQual":42.4,"fGrow":38.0,"fDiv":25.2,"pcf":26.36,"roa":11.91,"quick":0.85,"fwdPe":25.09},{"t":"FTV","n":"Fortive","s":"工业","i":"工业集团","cap":25,"pe":16.6,"pb":5.5,"ps":2.12,"roe":26,"gross":39.3,"opMargin":16.9,"netMargin":9.5,"divYield":1.74,"eps5y":10.5,"revG":6.6,"beta":0.71,"debtEq":0.8,"curRatio":1.86,"payout":46.5,"shortFloat":2.7,"rating":"增持","targetUpside":13.8,"perf3Y":-22,"perf5Y":52.3,"float":15.2,"instOwn":27.2,"fVal":53.5,"fQual":40.1,"fGrow":57.6,"fDiv":22.5,"pcf":12.34,"roa":13.95,"quick":1.29,"fwdPe":14.66},{"t":"XOM","n":"Exxon Mobil","s":"能源","i":"石油天然气","cap":480,"pe":16.7,"pb":2.76,"ps":0.94,"roe":14.7,"gross":46.2,"opMargin":24.5,"netMargin":11.5,"divYield":9.36,"eps5y":4.7,"revG":4.6,"beta":1.47,"debtEq":0.65,"curRatio":1.06,"payout":57.7,"shortFloat":5.1,"rating":"增持","targetUpside":29.1,"perf3Y":29.9,"perf5Y":89.6,"float":290.9,"instOwn":88.0,"fVal":78.2,"fQual":42.4,"fGrow":15.6,"fDiv":94.7,"pcf":17.5,"roa":9.08,"quick":0.74,"fwdPe":15.37},{"t":"CVX","n":"Chevron","s":"能源","i":"石油天然气","cap":250,"pe":15.9,"pb":1.5,"ps":1.14,"roe":17.3,"gross":52.8,"opMargin":18.3,"netMargin":8,"divYield":9.47,"eps5y":6.6,"revG":5.1,"beta":0.99,"debtEq":0.92,"curRatio":1.66,"payout":45.6,"shortFloat":5.5,"rating":"增持","targetUpside":6.6,"perf3Y":38.3,"perf5Y":101.1,"float":228.6,"instOwn":62.7,"fVal":86.8,"fQual":28.9,"fGrow":30.9,"fDiv":95.4,"pcf":11.57,"roa":8.34,"quick":1.19,"fwdPe":14.6},{"t":"COP","n":"ConocoPhillips","s":"能源","i":"石油天然气","cap":120,"pe":11.1,"pb":1.48,"ps":1.41,"roe":9.9,"gross":36.3,"opMargin":17.2,"netMargin":11.1,"divYield":6.72,"eps5y":7.8,"revG":5.2,"beta":1.08,"debtEq":0.68,"curRatio":0.96,"payout":61.3,"shortFloat":2.4,"rating":"买入","targetUpside":6.8,"perf3Y":-17.6,"perf5Y":154.2,"float":75.1,"instOwn":67.0,"fVal":90.8,"fQual":25.8,"fGrow":37.6,"fDiv":82.4,"pcf":8.66,"roa":6.12,"quick":0.64,"fwdPe":10.03},{"t":"EOG","n":"EOG Resources","s":"能源","i":"石油天然气","cap":70,"pe":16.8,"pb":2.49,"ps":1.29,"roe":9.8,"gross":45.5,"opMargin":22.8,"netMargin":13.5,"divYield":7.12,"eps5y":6.9,"revG":4.4,"beta":1.06,"debtEq":0.78,"curRatio":1.15,"payout":44.1,"shortFloat":5.1,"rating":"持有","targetUpside":29.5,"perf3Y":23,"perf5Y":65.3,"float":42.3,"instOwn":32.2,"fVal":76.8,"fQual":37.0,"fGrow":27.7,"fDiv":87.4,"pcf":16.07,"roa":5.42,"quick":0.81,"fwdPe":15.38},{"t":"SLB","n":"SLB","s":"能源","i":"油田服务","cap":55,"pe":8.7,"pb":2.63,"ps":1.8,"roe":20.6,"gross":39.3,"opMargin":19.9,"netMargin":6.7,"divYield":5.96,"eps5y":5,"revG":5.4,"beta":0.8,"debtEq":0.92,"curRatio":1.34,"payout":44.5,"shortFloat":5.2,"rating":"买入","targetUpside":33.5,"perf3Y":105.8,"perf5Y":167.6,"float":34.4,"instOwn":29.9,"fVal":79.8,"fQual":33.2,"fGrow":24.6,"fDiv":76.0,"pcf":7.44,"roa":9.46,"quick":0.96,"fwdPe":7.96},{"t":"PSX","n":"Phillips 66","s":"能源","i":"炼化","cap":55,"pe":10.2,"pb":2.37,"ps":1.47,"roe":12.8,"gross":32.3,"opMargin":17.1,"netMargin":10.8,"divYield":9.81,"eps5y":8.2,"revG":4.2,"beta":0.98,"debtEq":0.86,"curRatio":1.5,"payout":56.6,"shortFloat":4.4,"rating":"买入","targetUpside":25.2,"perf3Y":7.6,"perf5Y":56.7,"float":32.9,"instOwn":39.8,"fVal":84.3,"fQual":27.9,"fGrow":30.9,"fDiv":96.6,"pcf":9.66,"roa":6.42,"quick":0.97,"fwdPe":9.12},{"t":"MPC","n":"Marathon Petroleum","s":"能源","i":"炼化","cap":55,"pe":14.8,"pb":2.01,"ps":1.58,"roe":13.6,"gross":32.9,"opMargin":21.2,"netMargin":9.3,"divYield":4.81,"eps5y":3.9,"revG":3.2,"beta":1.07,"debtEq":0.88,"curRatio":1.91,"payout":31.2,"shortFloat":4,"rating":"买入","targetUpside":27.4,"perf3Y":3.2,"perf5Y":38.7,"float":39.3,"instOwn":39.7,"fVal":80.4,"fQual":30.4,"fGrow":4.8,"fDiv":65.3,"pcf":13.74,"roa":6.51,"quick":1.32,"fwdPe":13.86},{"t":"VLO","n":"Valero Energy","s":"能源","i":"炼化","cap":45,"pe":13.4,"pb":1.84,"ps":1.78,"roe":15.5,"gross":53.1,"opMargin":17.9,"netMargin":8.6,"divYield":6.74,"eps5y":5.5,"revG":5.5,"beta":1.49,"debtEq":0.57,"curRatio":1.02,"payout":32.1,"shortFloat":2.5,"rating":"买入","targetUpside":3.1,"perf3Y":44.2,"perf5Y":-13,"float":42.0,"instOwn":38.8,"fVal":80.7,"fQual":27.7,"fGrow":28.1,"fDiv":82.8,"pcf":12.91,"roa":9.86,"quick":0.72,"fwdPe":12.37},{"t":"OXY","n":"Occidental Petroleum","s":"能源","i":"石油天然气","cap":45,"pe":14.6,"pb":2.02,"ps":1.16,"roe":14.1,"gross":36.3,"opMargin":15.7,"netMargin":12.1,"divYield":6.88,"eps5y":4.6,"revG":4.6,"beta":1.09,"debtEq":0.48,"curRatio":1.26,"payout":31.7,"shortFloat":3.4,"rating":"买入","targetUpside":28.3,"perf3Y":63.5,"perf5Y":-8.4,"float":27.2,"instOwn":59.4,"fVal":85.6,"fQual":30.7,"fGrow":15.6,"fDiv":85.5,"pcf":10.81,"roa":9.46,"quick":0.79,"fwdPe":13.5},{"t":"DVN","n":"Devon Energy","s":"能源","i":"石油天然气","cap":25,"pe":14.2,"pb":1.74,"ps":1.4,"roe":12.5,"gross":36.2,"opMargin":19.8,"netMargin":11.8,"divYield":4.9,"eps5y":5.1,"revG":5.5,"beta":1,"debtEq":0.98,"curRatio":1.29,"payout":57.4,"shortFloat":2,"rating":"买入","targetUpside":34.9,"perf3Y":62,"perf5Y":93.7,"float":17.7,"instOwn":56.3,"fVal":85.9,"fQual":35.1,"fGrow":26.1,"fDiv":66.8,"pcf":14.8,"roa":6.5,"quick":0.8,"fwdPe":13.17},{"t":"FANG","n":"Diamondback Energy","s":"能源","i":"石油天然气","cap":20,"pe":16.9,"pb":2.23,"ps":1.71,"roe":14.9,"gross":43.7,"opMargin":24.3,"netMargin":9.1,"divYield":9.1,"eps5y":4.2,"revG":4.5,"beta":0.82,"debtEq":0.93,"curRatio":1.7,"payout":40.2,"shortFloat":3.8,"rating":"持有","targetUpside":35.2,"perf3Y":27.8,"perf5Y":149.3,"float":12.1,"instOwn":60.0,"fVal":72.1,"fQual":35.1,"fGrow":13.4,"fDiv":93.9,"pcf":14.33,"roa":7.83,"quick":1.09,"fwdPe":15.61},{"t":"KMI","n":"Kinder Morgan","s":"能源","i":"油气管道","cap":60,"pe":9.9,"pb":2.65,"ps":1.46,"roe":19.9,"gross":54.5,"opMargin":12.5,"netMargin":12.7,"divYield":8.24,"eps5y":7.2,"revG":4,"beta":1.16,"debtEq":0.52,"curRatio":1.14,"payout":53.7,"shortFloat":5.5,"rating":"卖出","targetUpside":33.6,"perf3Y":18.9,"perf5Y":6.8,"float":55.2,"instOwn":30.6,"fVal":83.7,"fQual":35.0,"fGrow":26.5,"fDiv":90.1,"pcf":7.57,"roa":11.69,"quick":0.77,"fwdPe":8.87},{"t":"WMB","n":"Williams Companies","s":"能源","i":"油气管道","cap":70,"pe":9.1,"pb":2.79,"ps":1.08,"roe":15.1,"gross":34.8,"opMargin":20.7,"netMargin":12.4,"divYield":8.35,"eps5y":4.9,"revG":5.3,"beta":0.9,"debtEq":0.69,"curRatio":1.86,"payout":36.6,"shortFloat":2.8,"rating":"买入","targetUpside":10.5,"perf3Y":88.2,"perf5Y":14.1,"float":64.0,"instOwn":61.6,"fVal":87.0,"fQual":42.7,"fGrow":23.1,"fDiv":91.2,"pcf":8.73,"roa":8.25,"quick":1.28,"fwdPe":8.45},{"t":"OKE","n":"ONEOK","s":"能源","i":"油气管道","cap":65,"pe":17.3,"pb":1.79,"ps":1.52,"roe":19,"gross":46.8,"opMargin":18.5,"netMargin":11.1,"divYield":6.46,"eps5y":4.9,"revG":5.2,"beta":0.79,"debtEq":0.54,"curRatio":1.48,"payout":33.6,"shortFloat":1.7,"rating":"持有","targetUpside":24.8,"perf3Y":63.2,"perf5Y":4.2,"float":59.7,"instOwn":60.9,"fVal":76.7,"fQual":39.8,"fGrow":21.9,"fDiv":80.2,"pcf":12.88,"roa":11.02,"quick":1.09,"fwdPe":16.02},{"t":"LNG","n":"Cheniere Energy","s":"能源","i":"液化天然气","cap":55,"pe":13.7,"pb":2.29,"ps":1.73,"roe":15.5,"gross":31.8,"opMargin":11.8,"netMargin":10.5,"divYield":9.83,"eps5y":8.2,"revG":3.9,"beta":1.12,"debtEq":0.53,"curRatio":1.61,"payout":55.6,"shortFloat":4.1,"rating":"增持","targetUpside":28.4,"perf3Y":-25.3,"perf5Y":189.5,"float":33.8,"instOwn":31.7,"fVal":78.5,"fQual":24.6,"fGrow":29.0,"fDiv":96.9,"pcf":13.78,"roa":9.97,"quick":1.07,"fwdPe":12.18},{"t":"TPL","n":"Texas Pacific Land","s":"能源","i":"土地资源","cap":25,"pe":17.8,"pb":2.53,"ps":0.94,"roe":16.1,"gross":51,"opMargin":19.8,"netMargin":8,"divYield":9.96,"eps5y":7.7,"revG":4.2,"beta":1.14,"debtEq":0.67,"curRatio":0.99,"payout":36.6,"shortFloat":1.3,"rating":"增持","targetUpside":14,"perf3Y":-11,"perf5Y":1.2,"float":15.1,"instOwn":28.3,"fVal":77.2,"fQual":30.3,"fGrow":29.4,"fDiv":98.5,"pcf":14.9,"roa":9.88,"quick":0.7,"fwdPe":16.1},{"t":"HAL","n":"Halliburton","s":"能源","i":"油田服务","cap":25,"pe":16.2,"pb":1.95,"ps":1.55,"roe":20.1,"gross":43.6,"opMargin":13.4,"netMargin":12,"divYield":6.86,"eps5y":6.1,"revG":3.2,"beta":1.18,"debtEq":0.93,"curRatio":1.28,"payout":41.3,"shortFloat":2.3,"rating":"买入","targetUpside":7.9,"perf3Y":18.8,"perf5Y":94.3,"float":22.9,"instOwn":56.0,"fVal":78.2,"fQual":36.0,"fGrow":16.0,"fDiv":84.7,"pcf":13.69,"roa":10.0,"quick":0.83,"fwdPe":14.81},{"t":"BKR","n":"Baker Hughes","s":"能源","i":"油田服务","cap":45,"pe":9.3,"pb":2.43,"ps":0.91,"roe":14.3,"gross":47.7,"opMargin":25,"netMargin":10,"divYield":6.28,"eps5y":7.1,"revG":4.7,"beta":1,"debtEq":0.94,"curRatio":1.1,"payout":44.2,"shortFloat":2,"rating":"买入","targetUpside":22.8,"perf3Y":78.1,"perf5Y":116.1,"float":26.9,"instOwn":29.4,"fVal":89.1,"fQual":36.9,"fGrow":31.3,"fDiv":79.0,"pcf":9.11,"roa":7.34,"quick":0.8,"fwdPe":8.5},{"t":"LIN","n":"Linde","s":"原材料","i":"工业气体","cap":220,"pe":14.4,"pb":3.05,"ps":1.06,"roe":18.6,"gross":21.7,"opMargin":9.4,"netMargin":7.1,"divYield":3.22,"eps5y":5.4,"revG":4.1,"beta":0.77,"debtEq":1.01,"curRatio":1.71,"payout":31.4,"shortFloat":1.7,"rating":"买入","targetUpside":37.4,"perf3Y":124.6,"perf5Y":73.1,"float":137.7,"instOwn":48.4,"fVal":82.0,"fQual":16.3,"fGrow":17.0,"fDiv":49.6,"pcf":11.39,"roa":9.41,"quick":1.1,"fwdPe":13.38},{"t":"APD","n":"Air Products","s":"原材料","i":"工业气体","cap":65,"pe":14.2,"pb":3.82,"ps":1.31,"roe":19.7,"gross":26.4,"opMargin":13.4,"netMargin":5.9,"divYield":6.1,"eps5y":9.7,"revG":5.3,"beta":1.18,"debtEq":1.08,"curRatio":1.59,"payout":33.3,"shortFloat":3.6,"rating":"买入","targetUpside":3.1,"perf3Y":28.6,"perf5Y":26.7,"float":47.3,"instOwn":31.1,"fVal":77.2,"fQual":21.1,"fGrow":46.6,"fDiv":77.5,"pcf":10.59,"roa":8.57,"quick":0.95,"fwdPe":12.82},{"t":"SHW","n":"Sherwin-Williams","s":"原材料","i":"化学品","cap":75,"pe":16.6,"pb":3.89,"ps":1.42,"roe":15.3,"gross":21.6,"opMargin":19.1,"netMargin":7.3,"divYield":3.51,"eps5y":6.5,"revG":4.5,"beta":1.01,"debtEq":0.82,"curRatio":1.98,"payout":31.8,"shortFloat":1.5,"rating":"增持","targetUpside":31.2,"perf3Y":47,"perf5Y":116.3,"float":45.5,"instOwn":32.3,"fVal":70.8,"fQual":27.1,"fGrow":25.6,"fDiv":53.4,"pcf":15.75,"roa":8.37,"quick":1.13,"fwdPe":15.23},{"t":"ECL","n":"Ecolab","s":"原材料","i":"化学品","cap":75,"pe":12.9,"pb":3.19,"ps":1.83,"roe":12.4,"gross":39.7,"opMargin":11.2,"netMargin":11.7,"divYield":4.76,"eps5y":9.3,"revG":4.9,"beta":1.07,"debtEq":0.75,"curRatio":1.59,"payout":54.5,"shortFloat":0.7,"rating":"买入","targetUpside":15.9,"perf3Y":-1.9,"perf5Y":64.6,"float":45.1,"instOwn":31.8,"fVal":74.6,"fQual":22.1,"fGrow":40.8,"fDiv":64.5,"pcf":11.46,"roa":6.49,"quick":1.08,"fwdPe":11.7},{"t":"NEM","n":"Newmont","s":"原材料","i":"黄金","cap":50,"pe":15,"pb":3.42,"ps":1.23,"roe":21.9,"gross":25.9,"opMargin":18.2,"netMargin":10.6,"divYield":2.89,"eps5y":6.7,"revG":4.3,"beta":0.86,"debtEq":0.72,"curRatio":1.24,"payout":35.9,"shortFloat":3.5,"rating":"增持","targetUpside":4.2,"perf3Y":83,"perf5Y":211.1,"float":30.6,"instOwn":40.0,"fVal":78.7,"fQual":41.0,"fGrow":26.0,"fDiv":40.8,"pcf":10.93,"roa":12.11,"quick":0.85,"fwdPe":13.53},{"t":"FCX","n":"Freeport-McMoRan","s":"原材料","i":"铜","cap":55,"pe":19.6,"pb":3.58,"ps":1.74,"roe":23.8,"gross":38.5,"opMargin":11.8,"netMargin":9.1,"divYield":5.54,"eps5y":5.7,"revG":5.3,"beta":0.92,"debtEq":1,"curRatio":1.47,"payout":37,"shortFloat":0.8,"rating":"增持","targetUpside":12.3,"perf3Y":95.4,"perf5Y":133.8,"float":32.9,"instOwn":60.4,"fVal":63.5,"fQual":30.9,"fGrow":27.9,"fDiv":70.6,"pcf":15.11,"roa":10.63,"quick":0.97,"fwdPe":18.02},{"t":"DOW","n":"Dow","s":"原材料","i":"化学品","cap":40,"pe":13.9,"pb":3.8,"ps":1.05,"roe":14.7,"gross":23,"opMargin":13.8,"netMargin":6.7,"divYield":3.23,"eps5y":5.8,"revG":4.4,"beta":0.93,"debtEq":1.07,"curRatio":2.11,"payout":42.5,"shortFloat":3.7,"rating":"增持","targetUpside":10.9,"perf3Y":-22.6,"perf5Y":44.3,"float":24.2,"instOwn":28.7,"fVal":79.6,"fQual":16.7,"fGrow":20.6,"fDiv":50.0,"pcf":12.56,"roa":6.77,"quick":1.22,"fwdPe":12.87},{"t":"DD","n":"DuPont","s":"原材料","i":"化学品","cap":30,"pe":21.7,"pb":3.3,"ps":1.83,"roe":14.5,"gross":26.6,"opMargin":14,"netMargin":10.9,"divYield":5.56,"eps5y":5.9,"revG":5.6,"beta":1.12,"debtEq":0.88,"curRatio":1.83,"payout":49.1,"shortFloat":3.5,"rating":"买入","targetUpside":12.6,"perf3Y":75.8,"perf5Y":14.4,"float":21.3,"instOwn":27.0,"fVal":58.5,"fQual":26.7,"fGrow":30.2,"fDiv":71.0,"pcf":18.03,"roa":6.98,"quick":1.24,"fwdPe":19.86},{"t":"PPG","n":"PPG Industries","s":"原材料","i":"化学品","cap":30,"pe":22.7,"pb":2.12,"ps":1.03,"roe":19.3,"gross":25.2,"opMargin":11.4,"netMargin":8.9,"divYield":3.2,"eps5y":9.3,"revG":3.9,"beta":1.42,"debtEq":0.58,"curRatio":2.13,"payout":36.2,"shortFloat":3.2,"rating":"增持","targetUpside":13.5,"perf3Y":119.1,"perf5Y":23.2,"float":27.6,"instOwn":38.8,"fVal":70.2,"fQual":22.6,"fGrow":32.8,"fDiv":48.9,"pcf":22.96,"roa":12.35,"quick":1.42,"fwdPe":20.57},{"t":"NUE","n":"Nucor","s":"原材料","i":"钢铁","cap":30,"pe":25.8,"pb":2.23,"ps":2.09,"roe":11.8,"gross":27.5,"opMargin":18.8,"netMargin":10.1,"divYield":5,"eps5y":4.9,"revG":4.8,"beta":1.24,"debtEq":0.93,"curRatio":2.19,"payout":42.3,"shortFloat":4.8,"rating":"持有","targetUpside":25.7,"perf3Y":15.2,"perf5Y":39.8,"float":27.6,"instOwn":56.9,"fVal":52.4,"fQual":27.4,"fGrow":19.5,"fDiv":67.2,"pcf":21.73,"roa":5.85,"quick":1.5,"fwdPe":23.64},{"t":"STLD","n":"Steel Dynamics","s":"原材料","i":"钢铁","cap":30,"pe":20.8,"pb":2.37,"ps":1.88,"roe":18.6,"gross":23.4,"opMargin":19.6,"netMargin":11.3,"divYield":3.08,"eps5y":5.9,"revG":4.6,"beta":1.18,"debtEq":0.67,"curRatio":2.04,"payout":36.2,"shortFloat":5,"rating":"增持","targetUpside":16.6,"perf3Y":117.3,"perf5Y":108.6,"float":18.8,"instOwn":27.1,"fVal":62.4,"fQual":42.0,"fGrow":22.9,"fDiv":45.0,"pcf":21.7,"roa":11.33,"quick":1.37,"fwdPe":19.08},{"t":"CE","n":"Celanese","s":"原材料","i":"化学品","cap":15,"pe":21.4,"pb":3.27,"ps":1.67,"roe":18.2,"gross":31.5,"opMargin":15.3,"netMargin":6.5,"divYield":4.1,"eps5y":6.6,"revG":3.7,"beta":1.34,"debtEq":1.07,"curRatio":2.15,"payout":40.9,"shortFloat":3.3,"rating":"买入","targetUpside":6.2,"perf3Y":3.8,"perf5Y":96.2,"float":9.1,"instOwn":35.9,"fVal":62.2,"fQual":22.6,"fGrow":20.4,"fDiv":59.5,"pcf":20.63,"roa":8.57,"quick":1.42,"fwdPe":19.57},{"t":"LYB","n":"LyondellBasell","s":"原材料","i":"化学品","cap":30,"pe":18.1,"pb":2.03,"ps":1.03,"roe":22.8,"gross":34.8,"opMargin":12.7,"netMargin":9.2,"divYield":5.93,"eps5y":9.5,"revG":2.7,"beta":1.36,"debtEq":0.65,"curRatio":1.29,"payout":53.4,"shortFloat":1.6,"rating":"买入","targetUpside":8.3,"perf3Y":96.7,"perf5Y":163.5,"float":21.3,"instOwn":37.0,"fVal":79.0,"fQual":30.7,"fGrow":28.2,"fDiv":75.2,"pcf":16.5,"roa":14.0,"quick":0.86,"fwdPe":15.99},{"t":"MOS","n":"Mosaic","s":"原材料","i":"化肥","cap":10,"pe":26.4,"pb":1.82,"ps":1.82,"roe":23.6,"gross":31,"opMargin":11.1,"netMargin":7.5,"divYield":4.03,"eps5y":8,"revG":3,"beta":1.01,"debtEq":1.1,"curRatio":2.29,"payout":42.7,"shortFloat":3.5,"rating":"持有","targetUpside":14.1,"perf3Y":99.2,"perf5Y":188.3,"float":7.1,"instOwn":26.7,"fVal":58.1,"fQual":26.0,"fGrow":24.0,"fDiv":58.8,"pcf":24.17,"roa":10.16,"quick":1.43,"fwdPe":24.02},{"t":"CF","n":"CF Industries","s":"原材料","i":"化肥","cap":25,"pe":16.2,"pb":2.07,"ps":1.86,"roe":13,"gross":21.4,"opMargin":11.6,"netMargin":11.2,"divYield":3.75,"eps5y":7.6,"revG":5.2,"beta":0.9,"debtEq":0.69,"curRatio":1.68,"payout":44.3,"shortFloat":2.1,"rating":"增持","targetUpside":23.4,"perf3Y":65.9,"perf5Y":113,"float":15.2,"instOwn":36.5,"fVal":72.9,"fQual":22.1,"fGrow":36.6,"fDiv":56.5,"pcf":11.89,"roa":7.67,"quick":0.97,"fwdPe":14.57},{"t":"VALE","n":"Vale","s":"原材料","i":"铁矿","cap":45,"pe":25.7,"pb":3.92,"ps":1.52,"roe":20.4,"gross":35.5,"opMargin":11.8,"netMargin":7.1,"divYield":3.13,"eps5y":5.2,"revG":2.8,"beta":1.08,"debtEq":0.88,"curRatio":2.16,"payout":50.2,"shortFloat":3.1,"rating":"增持","targetUpside":18.1,"perf3Y":65.1,"perf5Y":98.9,"float":29.2,"instOwn":58.7,"fVal":54.1,"fQual":21.5,"fGrow":9.2,"fDiv":45.8,"pcf":26.46,"roa":9.99,"quick":1.45,"fwdPe":23.69},{"t":"RIO","n":"Rio Tinto","s":"原材料","i":"铁矿","cap":105,"pe":14.1,"pb":3.81,"ps":1.76,"roe":14.9,"gross":39.6,"opMargin":19.2,"netMargin":6,"divYield":5.57,"eps5y":4.8,"revG":3.6,"beta":0.96,"debtEq":0.67,"curRatio":2.15,"payout":55.8,"shortFloat":3.2,"rating":"增持","targetUpside":7.6,"perf3Y":-22.5,"perf5Y":128.8,"float":64.3,"instOwn":35.6,"fVal":71.2,"fQual":24.2,"fGrow":9.5,"fDiv":71.4,"pcf":12.47,"roa":8.08,"quick":1.42,"fwdPe":13.1},{"t":"BHP","n":"BHP","s":"原材料","i":"铁矿","cap":140,"pe":16.3,"pb":2.85,"ps":1.22,"roe":11.2,"gross":26.7,"opMargin":19.2,"netMargin":6.3,"divYield":5.82,"eps5y":6.2,"revG":3.9,"beta":1.1,"debtEq":0.97,"curRatio":1.13,"payout":51.3,"shortFloat":5,"rating":"买入","targetUpside":11.8,"perf3Y":56.2,"perf5Y":27.6,"float":84.7,"instOwn":70.4,"fVal":78.1,"fQual":18.7,"fGrow":19.7,"fDiv":73.7,"pcf":12.52,"roa":5.66,"quick":0.72,"fwdPe":14.99},{"t":"SCCO","n":"Southern Copper","s":"原材料","i":"铜","cap":70,"pe":24.5,"pb":3.59,"ps":1.5,"roe":20.6,"gross":34.7,"opMargin":11.7,"netMargin":7.3,"divYield":4.45,"eps5y":7.4,"revG":4.2,"beta":1.34,"debtEq":0.55,"curRatio":2.32,"payout":32.4,"shortFloat":2.9,"rating":"买入","targetUpside":23.4,"perf3Y":63.5,"perf5Y":33.5,"float":42.8,"instOwn":43.5,"fVal":58.4,"fQual":22.4,"fGrow":28.4,"fDiv":63.0,"pcf":22.89,"roa":13.61,"quick":1.42,"fwdPe":22.21},{"t":"ALB","n":"Albemarle","s":"原材料","i":"锂","cap":15,"pe":15.3,"pb":3.47,"ps":1.22,"roe":16.5,"gross":35.2,"opMargin":17.2,"netMargin":10,"divYield":5.85,"eps5y":8.4,"revG":3.4,"beta":1.47,"debtEq":0.56,"curRatio":2.28,"payout":53,"shortFloat":2.8,"rating":"买入","targetUpside":21.8,"perf3Y":8.7,"perf5Y":159.9,"float":9.8,"instOwn":24.8,"fVal":78.4,"fQual":32.3,"fGrow":27.1,"fDiv":74.0,"pcf":15.76,"roa":9.63,"quick":1.57,"fwdPe":13.7},{"t":"NEE","n":"NextEra Energy","s":"公用事业","i":"电力","cap":150,"pe":16.6,"pb":1.62,"ps":1.9,"roe":14.4,"gross":45.9,"opMargin":26.5,"netMargin":15.4,"divYield":6.86,"eps5y":6,"revG":2.1,"beta":0.67,"debtEq":1.42,"curRatio":1.15,"payout":46.2,"shortFloat":3.4,"rating":"买入","targetUpside":11.9,"perf3Y":-3.6,"perf5Y":211.1,"float":106.2,"instOwn":42.8,"fVal":74.2,"fQual":48.5,"fGrow":11.5,"fDiv":85.1,"pcf":15.34,"roa":5.61,"quick":0.74,"fwdPe":15.32},{"t":"DUK","n":"Duke Energy","s":"公用事业","i":"电力","cap":85,"pe":23.1,"pb":1.51,"ps":1.57,"roe":11.7,"gross":59.6,"opMargin":27.2,"netMargin":11.6,"divYield":7.73,"eps5y":4.2,"revG":3,"beta":0.36,"debtEq":1.23,"curRatio":0.61,"payout":76.5,"shortFloat":1.6,"rating":"卖出","targetUpside":6.4,"perf3Y":118,"perf5Y":188.1,"float":60.9,"instOwn":64.1,"fVal":68.7,"fQual":40.5,"fGrow":5.3,"fDiv":88.5,"pcf":21.51,"roa":5.4,"quick":0.46,"fwdPe":21.47},{"t":"SO","n":"Southern Company","s":"公用事业","i":"电力","cap":95,"pe":20.4,"pb":2.6,"ps":2.05,"roe":8.6,"gross":61.1,"opMargin":21.5,"netMargin":9.5,"divYield":7.11,"eps5y":4.4,"revG":2.5,"beta":0.77,"debtEq":1.68,"curRatio":1.12,"payout":49,"shortFloat":3.1,"rating":"增持","targetUpside":28.1,"perf3Y":73.2,"perf5Y":24.7,"float":67.3,"instOwn":44.4,"fVal":60.6,"fQual":26.0,"fGrow":3.6,"fDiv":87.0,"pcf":21.0,"roa":2.91,"quick":0.76,"fwdPe":19.01},{"t":"D","n":"Dominion Energy","s":"公用事业","i":"电力","cap":50,"pe":null,"pb":1.36,"ps":1.74,"roe":11.3,"gross":56.8,"opMargin":20.1,"netMargin":12,"divYield":5.95,"eps5y":5.2,"revG":2.2,"beta":0.72,"debtEq":1.43,"curRatio":0.9,"payout":61.3,"shortFloat":3.1,"rating":"增持","targetUpside":18.3,"perf3Y":54.9,"perf5Y":109.1,"float":47.9,"instOwn":28.9,"fVal":72.8,"fQual":34.7,"fGrow":8.0,"fDiv":75.6,"pcf":20.35,"roa":4.6,"quick":0.64,"fwdPe":null},{"t":"AEP","n":"American Electric Power","s":"公用事业","i":"电力","cap":55,"pe":21.3,"pb":2.31,"ps":2.41,"roe":14.3,"gross":52.4,"opMargin":18.7,"netMargin":13,"divYield":7.86,"eps5y":3.5,"revG":4.2,"beta":0.73,"debtEq":1.18,"curRatio":0.73,"payout":40.7,"shortFloat":3.8,"rating":"增持","targetUpside":11.3,"perf3Y":114.2,"perf5Y":31.5,"float":39.9,"instOwn":39.9,"fVal":56.5,"fQual":37.0,"fGrow":9.9,"fDiv":89.3,"pcf":22.05,"roa":6.12,"quick":0.5,"fwdPe":19.79},{"t":"EXC","n":"Exelon","s":"公用事业","i":"电力","cap":50,"pe":15.2,"pb":2.17,"ps":1.95,"roe":9.7,"gross":47.4,"opMargin":21.9,"netMargin":13.5,"divYield":8.98,"eps5y":5.1,"revG":2,"beta":0.52,"debtEq":1.3,"curRatio":0.94,"payout":82.2,"shortFloat":3.3,"rating":"增持","targetUpside":26.2,"perf3Y":-0.9,"perf5Y":90.7,"float":30.7,"instOwn":39.9,"fVal":72.9,"fQual":36.3,"fGrow":7.1,"fDiv":92.4,"pcf":13.93,"roa":3.74,"quick":0.68,"fwdPe":13.93},{"t":"SRE","n":"Sempra","s":"公用事业","i":"电力","cap":55,"pe":17.1,"pb":1.63,"ps":1.52,"roe":14.9,"gross":44.2,"opMargin":26,"netMargin":11.3,"divYield":8.32,"eps5y":6.3,"revG":2.5,"beta":0.56,"debtEq":1.08,"curRatio":0.84,"payout":45.7,"shortFloat":2,"rating":"增持","targetUpside":26.3,"perf3Y":58.4,"perf5Y":120.4,"float":52.7,"instOwn":60.5,"fVal":78.3,"fQual":43.9,"fGrow":14.5,"fDiv":90.8,"pcf":15.88,"roa":6.57,"quick":0.53,"fwdPe":15.8},{"t":"XEL","n":"Xcel Energy","s":"公用事业","i":"电力","cap":40,"pe":16.1,"pb":1.87,"ps":2.04,"roe":12.9,"gross":54.5,"opMargin":14.3,"netMargin":13.8,"divYield":6.44,"eps5y":6,"revG":2.9,"beta":0.54,"debtEq":1.72,"curRatio":1.18,"payout":50.9,"shortFloat":0.9,"rating":"买入","targetUpside":18.4,"perf3Y":71,"perf5Y":31.9,"float":36.4,"instOwn":32.5,"fVal":71.9,"fQual":30.8,"fGrow":13.7,"fDiv":79.8,"pcf":12.13,"roa":4.62,"quick":0.86,"fwdPe":14.68},{"t":"ED","n":"Consolidated Edison","s":"公用事业","i":"电力","cap":35,"pe":18.4,"pb":1.87,"ps":2.79,"roe":12.1,"gross":41.1,"opMargin":20.5,"netMargin":10.6,"divYield":6.46,"eps5y":3.3,"revG":3.4,"beta":0.73,"debtEq":1.53,"curRatio":0.78,"payout":74.9,"shortFloat":4.7,"rating":"增持","targetUpside":35.1,"perf3Y":-6.6,"perf5Y":101.2,"float":21.4,"instOwn":39.5,"fVal":60.0,"fQual":32.2,"fGrow":4.6,"fDiv":80.5,"pcf":16.66,"roa":4.46,"quick":0.49,"fwdPe":17.25},{"t":"PEG","n":"Public Service Enterprise","s":"公用事业","i":"电力","cap":35,"pe":20.2,"pb":2.2,"ps":2.63,"roe":11.6,"gross":35.2,"opMargin":22.8,"netMargin":9.7,"divYield":5.99,"eps5y":4.4,"revG":3.7,"beta":0.54,"debtEq":1.68,"curRatio":0.87,"payout":79.3,"shortFloat":3.6,"rating":"增持","targetUpside":34.7,"perf3Y":46.5,"perf5Y":55.7,"float":24.8,"instOwn":28.3,"fVal":57.7,"fQual":30.4,"fGrow":8.4,"fDiv":76.7,"pcf":18.95,"roa":3.83,"quick":0.52,"fwdPe":18.74},{"t":"WEC","n":"WEC Energy","s":"公用事业","i":"电力","cap":30,"pe":16.6,"pb":2.41,"ps":1.81,"roe":8,"gross":35.2,"opMargin":29.7,"netMargin":8.4,"divYield":5.98,"eps5y":6.2,"revG":2.6,"beta":0.56,"debtEq":1.74,"curRatio":0.66,"payout":41,"shortFloat":1.7,"rating":"持有","targetUpside":25.8,"perf3Y":-3.3,"perf5Y":99.1,"float":18.4,"instOwn":27.1,"fVal":71.4,"fQual":30.0,"fGrow":13.9,"fDiv":76.3,"pcf":17.34,"roa":2.95,"quick":0.42,"fwdPe":15.08},{"t":"ES","n":"Eversource Energy","s":"公用事业","i":"电力","cap":25,"pe":14.9,"pb":1.24,"ps":2.38,"roe":10.9,"gross":57.8,"opMargin":20.8,"netMargin":14.4,"divYield":5.79,"eps5y":3.9,"revG":3.3,"beta":0.67,"debtEq":1.73,"curRatio":0.75,"payout":41.8,"shortFloat":4.4,"rating":"买入","targetUpside":25.7,"perf3Y":-15.1,"perf5Y":52,"float":15.1,"instOwn":56.4,"fVal":75.5,"fQual":38.8,"fGrow":5.5,"fDiv":73.3,"pcf":14.28,"roa":4.02,"quick":0.54,"fwdPe":13.82},{"t":"ATO","n":"Atmos Energy","s":"公用事业","i":"燃气","cap":25,"pe":11.5,"pb":2.12,"ps":1.82,"roe":10.3,"gross":48.1,"opMargin":29.9,"netMargin":8.9,"divYield":5.9,"eps5y":6.3,"revG":4.1,"beta":0.41,"debtEq":1.5,"curRatio":1.24,"payout":41,"shortFloat":2.3,"rating":"买入","targetUpside":22.8,"perf3Y":54.4,"perf5Y":1.2,"float":15.0,"instOwn":26.5,"fVal":79.9,"fQual":33.5,"fGrow":21.9,"fDiv":74.8,"pcf":12.06,"roa":4.0,"quick":0.87,"fwdPe":10.56},{"t":"CMS","n":"CMS Energy","s":"公用事业","i":"电力","cap":25,"pe":21.5,"pb":1.58,"ps":2.73,"roe":10.8,"gross":31.2,"opMargin":27,"netMargin":9.4,"divYield":7,"eps5y":4.8,"revG":3.8,"beta":0.56,"debtEq":1.7,"curRatio":0.97,"payout":61.3,"shortFloat":4.3,"rating":"买入","targetUpside":31.6,"perf3Y":-2.7,"perf5Y":172.2,"float":15.0,"instOwn":36.3,"fVal":57.8,"fQual":31.9,"fGrow":10.9,"fDiv":85.9,"pcf":22.47,"roa":3.84,"quick":0.65,"fwdPe":20.06},{"t":"FE","n":"FirstEnergy","s":"公用事业","i":"电力","cap":25,"pe":15.4,"pb":2.5,"ps":1.54,"roe":8.9,"gross":32.3,"opMargin":19,"netMargin":13.6,"divYield":8.93,"eps5y":4.1,"revG":2.8,"beta":0.68,"debtEq":1.27,"curRatio":1.23,"payout":58.6,"shortFloat":4.1,"rating":"买入","targetUpside":33.8,"perf3Y":91,"perf5Y":60.6,"float":15.3,"instOwn":60.7,"fVal":77.2,"fQual":31.9,"fGrow":3.8,"fDiv":92.0,"pcf":12.87,"roa":3.85,"quick":0.76,"fwdPe":14.27},{"t":"AEE","n":"Ameren","s":"公用事业","i":"电力","cap":25,"pe":11.7,"pb":1.74,"ps":1.59,"roe":11.9,"gross":57.9,"opMargin":28.6,"netMargin":9.5,"divYield":8.98,"eps5y":4.7,"revG":2.3,"beta":0.54,"debtEq":1,"curRatio":1.07,"payout":39.7,"shortFloat":4.7,"rating":"买入","targetUpside":37.1,"perf3Y":103,"perf5Y":145,"float":17.9,"instOwn":36.3,"fVal":85.6,"fQual":35.2,"fGrow":4.8,"fDiv":92.7,"pcf":12.16,"roa":6.18,"quick":0.81,"fwdPe":10.91},{"t":"EIX","n":"Edison International","s":"公用事业","i":"电力","cap":30,"pe":16.7,"pb":1.5,"ps":1.96,"roe":14.7,"gross":56.1,"opMargin":27.5,"netMargin":11.1,"divYield":7.06,"eps5y":4.7,"revG":3.1,"beta":0.75,"debtEq":1.68,"curRatio":0.96,"payout":65.8,"shortFloat":4.9,"rating":"持有","targetUpside":34.2,"perf3Y":49.9,"perf5Y":217.4,"float":17.9,"instOwn":37.6,"fVal":73.8,"fQual":44.1,"fGrow":7.4,"fDiv":86.3,"pcf":15.26,"roa":5.08,"quick":0.72,"fwdPe":15.47},{"t":"PCG","n":"PG&E","s":"公用事业","i":"电力","cap":35,"pe":16.4,"pb":1.79,"ps":2.36,"roe":9.9,"gross":47.4,"opMargin":20,"netMargin":13.3,"divYield":6.84,"eps5y":5,"revG":3.8,"beta":0.7,"debtEq":0.99,"curRatio":0.85,"payout":82,"shortFloat":3.9,"rating":"买入","targetUpside":5.8,"perf3Y":102,"perf5Y":124.4,"float":21.5,"instOwn":37.3,"fVal":68.8,"fQual":34.2,"fGrow":12.6,"fDiv":84.4,"pcf":12.42,"roa":4.58,"quick":0.57,"fwdPe":15.24},{"t":"PPL","n":"PPL Corporation","s":"公用事业","i":"电力","cap":25,"pe":21.7,"pb":1.93,"ps":1.91,"roe":12.9,"gross":33.8,"opMargin":20.6,"netMargin":13.5,"divYield":6.74,"eps5y":6.9,"revG":2.2,"beta":0.54,"debtEq":1.81,"curRatio":1.17,"payout":83.8,"shortFloat":2.8,"rating":"持有","targetUpside":35.8,"perf3Y":119.5,"perf5Y":131.3,"float":17.9,"instOwn":26.4,"fVal":62.6,"fQual":39.6,"fGrow":17.7,"fDiv":83.2,"pcf":22.01,"roa":4.72,"quick":0.77,"fwdPe":19.97},{"t":"PLD","n":"Prologis","s":"房地产","i":"物流REIT","cap":105,"pe":14.1,"pb":2.05,"ps":9.56,"roe":12.2,"gross":94.1,"opMargin":28.7,"netMargin":33.1,"divYield":9.96,"eps5y":6.4,"revG":6.2,"beta":1,"debtEq":1.38,"curRatio":0.97,"payout":51.3,"shortFloat":4.2,"rating":"持有","targetUpside":31.5,"perf3Y":-29.9,"perf5Y":177.3,"float":68.3,"instOwn":35.7,"fVal":54.5,"fQual":60.2,"fGrow":37.6,"fDiv":98.9,"pcf":10.99,"roa":4.93,"quick":0.73,"fwdPe":12.92},{"t":"AMT","n":"American Tower","s":"房地产","i":"通信REIT","cap":95,"pe":18.2,"pb":1.56,"ps":6.75,"roe":10.2,"gross":70,"opMargin":36.5,"netMargin":30.6,"divYield":9.33,"eps5y":5,"revG":4.8,"beta":1.11,"debtEq":1.15,"curRatio":0.96,"payout":92.4,"shortFloat":5.3,"rating":"增持","targetUpside":32.9,"perf3Y":35.6,"perf5Y":149.7,"float":86.5,"instOwn":64.6,"fVal":51.5,"fQual":60.7,"fGrow":20.6,"fDiv":94.3,"pcf":16.26,"roa":4.66,"quick":0.69,"fwdPe":16.93},{"t":"EQIX","n":"Equinix","s":"房地产","i":"数据中心REIT","cap":90,"pe":23.6,"pb":2.21,"ps":7.35,"roe":10.2,"gross":64.8,"opMargin":28.2,"netMargin":30.3,"divYield":8.3,"eps5y":6,"revG":5.6,"beta":0.98,"debtEq":1.19,"curRatio":1.28,"payout":89.8,"shortFloat":1.8,"rating":"持有","targetUpside":35.8,"perf3Y":83,"perf5Y":131.3,"float":54.1,"instOwn":33.3,"fVal":37.4,"fQual":55.0,"fGrow":31.5,"fDiv":90.5,"pcf":20.67,"roa":4.21,"quick":0.86,"fwdPe":21.77},{"t":"SPG","n":"Simon Property Group","s":"房地产","i":"零售REIT","cap":55,"pe":16.8,"pb":1.7,"ps":9.2,"roe":7.1,"gross":49.9,"opMargin":31.1,"netMargin":19.7,"divYield":9.85,"eps5y":3.4,"revG":5,"beta":0.72,"debtEq":1.7,"curRatio":0.65,"payout":63.2,"shortFloat":3.8,"rating":"增持","targetUpside":21.6,"perf3Y":108.5,"perf5Y":22.9,"float":33.0,"instOwn":31.7,"fVal":51.1,"fQual":48.9,"fGrow":15.6,"fDiv":97.7,"pcf":12.51,"roa":2.56,"quick":0.42,"fwdPe":15.66},{"t":"O","n":"Realty Income","s":"房地产","i":"零售REIT","cap":50,"pe":null,"pb":2.93,"ps":8.04,"roe":9.7,"gross":46,"opMargin":31.3,"netMargin":33.6,"divYield":10.13,"eps5y":4.7,"revG":5.5,"beta":1.08,"debtEq":1.53,"curRatio":0.76,"payout":90.3,"shortFloat":2.2,"rating":"增持","targetUpside":15.8,"perf3Y":79.2,"perf5Y":39.4,"float":30.2,"instOwn":60.0,"fVal":39.9,"fQual":60.7,"fGrow":23.9,"fDiv":99.2,"pcf":33.81,"roa":3.74,"quick":0.54,"fwdPe":null},{"t":"PSA","n":"Public Storage","s":"房地产","i":"仓储REIT","cap":50,"pe":12.3,"pb":3.04,"ps":9.76,"roe":9.9,"gross":77.5,"opMargin":28.7,"netMargin":36.6,"divYield":9.07,"eps5y":3.6,"revG":4.3,"beta":1.22,"debtEq":1.81,"curRatio":1.38,"payout":80,"shortFloat":4.2,"rating":"买入","targetUpside":23.7,"perf3Y":12.1,"perf5Y":195.5,"float":36.4,"instOwn":29.0,"fVal":52.0,"fQual":59.0,"fGrow":10.7,"fDiv":93.5,"pcf":12.77,"roa":3.32,"quick":1.02,"fwdPe":11.42},{"t":"WELL","n":"Welltower","s":"房地产","i":"医疗REIT","cap":85,"pe":22.2,"pb":1.49,"ps":10.85,"roe":8.9,"gross":70.6,"opMargin":33.8,"netMargin":24.6,"divYield":9.42,"eps5y":6.2,"revG":3.7,"beta":0.97,"debtEq":1.15,"curRatio":0.97,"payout":63.5,"shortFloat":4.4,"rating":"增持","targetUpside":4,"perf3Y":104.8,"perf5Y":40.1,"float":52.0,"instOwn":43.4,"fVal":42.9,"fQual":54.6,"fGrow":18.5,"fDiv":95.0,"pcf":19.74,"roa":4.01,"quick":0.67,"fwdPe":20.09},{"t":"CCI","n":"Crown Castle","s":"房地产","i":"通信REIT","cap":45,"pe":16.4,"pb":1.74,"ps":5.66,"roe":11.1,"gross":76.2,"opMargin":48.6,"netMargin":23.5,"divYield":10.75,"eps5y":4.5,"revG":4.8,"beta":1,"debtEq":1.2,"curRatio":1.26,"payout":55.6,"shortFloat":2.9,"rating":"增持","targetUpside":35.4,"perf3Y":97.9,"perf5Y":153.5,"float":27.3,"instOwn":58.7,"fVal":56.7,"fQual":58.9,"fGrow":17.6,"fDiv":100.0,"pcf":15.76,"roa":4.63,"quick":1.0,"fwdPe":15.22},{"t":"DLR","n":"Digital Realty","s":"房地产","i":"数据中心REIT","cap":50,"pe":22.4,"pb":2.67,"ps":7.25,"roe":11.4,"gross":69.5,"opMargin":30.3,"netMargin":21,"divYield":9.62,"eps5y":5.5,"revG":3.9,"beta":0.64,"debtEq":1.36,"curRatio":0.87,"payout":81.1,"shortFloat":1.8,"rating":"增持","targetUpside":22.1,"perf3Y":80.5,"perf5Y":104.9,"float":30.1,"instOwn":28.7,"fVal":37.0,"fQual":53.4,"fGrow":16.6,"fDiv":95.8,"pcf":18.26,"roa":4.54,"quick":0.69,"fwdPe":20.58},{"t":"VICI","n":"VICI Properties","s":"房地产","i":"博彩REIT","cap":35,"pe":22.4,"pb":1.47,"ps":10.92,"roe":6.4,"gross":48.2,"opMargin":30.1,"netMargin":38.3,"divYield":8.23,"eps5y":4.9,"revG":4.3,"beta":0.98,"debtEq":1.19,"curRatio":1.17,"payout":82,"shortFloat":3.2,"rating":"买入","targetUpside":27.7,"perf3Y":79.7,"perf5Y":87,"float":21.2,"instOwn":28.3,"fVal":42.7,"fQual":58.8,"fGrow":16.0,"fDiv":89.7,"pcf":21.33,"roa":2.77,"quick":0.8,"fwdPe":20.7},{"t":"KIM","n":"Kimco Realty","s":"房地产","i":"零售REIT","cap":15,"pe":15.8,"pb":2.57,"ps":6.38,"roe":9.6,"gross":51,"opMargin":32.8,"netMargin":31.1,"divYield":8.58,"eps5y":6,"revG":5.4,"beta":0.81,"debtEq":0.93,"curRatio":1.02,"payout":96.3,"shortFloat":4.3,"rating":"买入","targetUpside":19,"perf3Y":-9,"perf5Y":8.2,"float":9.0,"instOwn":25.0,"fVal":51.7,"fQual":58.7,"fGrow":30.5,"fDiv":91.6,"pcf":14.05,"roa":4.69,"quick":0.76,"fwdPe":14.41},{"t":"REG","n":"Regency Centers","s":"房地产","i":"零售REIT","cap":15,"pe":17.8,"pb":2.37,"ps":7.96,"roe":7.8,"gross":68.1,"opMargin":39.4,"netMargin":21.9,"divYield":9.84,"eps5y":5.2,"revG":5.6,"beta":1.08,"debtEq":1.85,"curRatio":0.75,"payout":92.9,"shortFloat":2.9,"rating":"买入","targetUpside":3.7,"perf3Y":46.5,"perf5Y":-10.1,"float":9.1,"instOwn":57.1,"fVal":46.1,"fQual":54.3,"fGrow":27.9,"fDiv":97.3,"pcf":17.4,"roa":2.75,"quick":0.57,"fwdPe":16.27},{"t":"FRT","n":"Federal Realty","s":"房地产","i":"零售REIT","cap":10,"pe":20.8,"pb":1.45,"ps":6.02,"roe":7.5,"gross":80.7,"opMargin":46.1,"netMargin":34.1,"divYield":10.74,"eps5y":6.7,"revG":6,"beta":0.89,"debtEq":1.57,"curRatio":1.19,"payout":76.1,"shortFloat":4.7,"rating":"买入","targetUpside":15,"perf3Y":-12.2,"perf5Y":210.5,"float":6.5,"instOwn":24.6,"fVal":50.6,"fQual":63.1,"fGrow":38.4,"fDiv":99.6,"pcf":21.77,"roa":2.79,"quick":0.93,"fwdPe":18.76},{"t":"EPR","n":"EPR Properties","s":"房地产","i":"娱乐REIT","cap":5,"pe":20.2,"pb":1.77,"ps":8.05,"roe":12.2,"gross":78.6,"opMargin":27.9,"netMargin":29,"divYield":9.04,"eps5y":5.8,"revG":4.2,"beta":0.65,"debtEq":1.8,"curRatio":1.27,"payout":96.3,"shortFloat":3.4,"rating":"买入","targetUpside":10,"perf3Y":19.4,"perf5Y":170.7,"float":3.8,"instOwn":24.1,"fVal":46.3,"fQual":55.7,"fGrow":19.7,"fDiv":93.1,"pcf":18.14,"roa":3.91,"quick":1.0,"fwdPe":18.64},{"t":"SBAC","n":"SBA Communications","s":"房地产","i":"通信REIT","cap":25,"pe":12.2,"pb":2.2,"ps":8.82,"roe":9.6,"gross":53.4,"opMargin":52.2,"netMargin":24.3,"divYield":9.8,"eps5y":6.6,"revG":6.2,"beta":1.25,"debtEq":1.28,"curRatio":1.35,"payout":67.8,"shortFloat":4.4,"rating":"买入","targetUpside":19,"perf3Y":85.9,"perf5Y":9.1,"float":23.3,"instOwn":25.6,"fVal":55.8,"fQual":57.9,"fGrow":38.9,"fDiv":96.2,"pcf":11.91,"roa":3.83,"quick":0.98,"fwdPe":11.09},{"t":"MAA","n":"Mid-America Apartment","s":"房地产","i":"住宅REIT","cap":20,"pe":16.8,"pb":2.97,"ps":6.65,"roe":6.5,"gross":98,"opMargin":26.5,"netMargin":31,"divYield":7.59,"eps5y":4.9,"revG":4.6,"beta":0.65,"debtEq":1.53,"curRatio":0.79,"payout":104.6,"shortFloat":1.7,"rating":"卖出","targetUpside":35.4,"perf3Y":60.1,"perf5Y":94.4,"float":12.1,"instOwn":27.8,"fVal":47.4,"fQual":51.8,"fGrow":18.3,"fDiv":88.2,"pcf":16.24,"roa":2.54,"quick":0.6,"fwdPe":15.43},{"t":"UDR","n":"UDR","s":"房地产","i":"住宅REIT","cap":12,"pe":20,"pb":1.86,"ps":8.6,"roe":12.5,"gross":83.7,"opMargin":28.7,"netMargin":33.2,"divYield":6.15,"eps5y":4.4,"revG":5.1,"beta":0.6,"debtEq":1.25,"curRatio":0.85,"payout":82.1,"shortFloat":5,"rating":"持有","targetUpside":34,"perf3Y":65.6,"perf5Y":185.3,"float":7.2,"instOwn":34.8,"fVal":45.8,"fQual":61.5,"fGrow":19.3,"fDiv":77.9,"pcf":14.82,"roa":5.58,"quick":0.7,"fwdPe":18.46},{"t":"ESS","n":"Essex Property Trust","s":"房地产","i":"住宅REIT","cap":20,"pe":19,"pb":1.46,"ps":7.4,"roe":11.2,"gross":91.9,"opMargin":48.6,"netMargin":20.4,"divYield":9.94,"eps5y":5,"revG":5.2,"beta":1.21,"debtEq":1.94,"curRatio":1.2,"payout":52.8,"shortFloat":3.7,"rating":"持有","targetUpside":6.9,"perf3Y":104.9,"perf5Y":107.2,"float":12.1,"instOwn":25.7,"fVal":50.7,"fQual":57.3,"fGrow":23.7,"fDiv":98.1,"pcf":19.71,"roa":3.72,"quick":0.91,"fwdPe":17.69}],"fieldsNote":"pcf/roa/quick/fwdPe added in R12 (deterministic derivation from pe/roe/debtEq/curRatio/gross/eps5y)"}